{"text_format":"1","workbook":"xlsx","n_sheets":12,"sheets":["Toelichting kostenposten","Projectdeelnemers","kosten deelnemer 1","kosten deelnemer 2","kosten deelnemer 3","kosten deelnemer 4","kosten deelnemer 5","kosten deelnemer 6","kosten deelnemer 7","kosten deelnemer 8","Totaal overzicht project","Specificatie apparatuur"],"not_rendered":{"charts":0,"images":0,"macros":1,"external_links":1,"defined_names":4,"comments":8,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"Toelichting kostenposten","index":0,"n_rows":0,"n_cols":0,"rows_kept":0,"cut":false,"hidden":false,"merged":[]}

{"sheet":"Projectdeelnemers","index":1,"n_rows":40,"n_cols":1,"rows_kept":40,"cut":false,"hidden":false,"merged":[[0,0,0,1],[0,2,0,3],[1,0,1,1],[1,2,1,3]]}
["Flagship:"]
["Projecttitel:"]
[]
["Projectdeelnemers:"]
["Deelnemer 1"]
["Deelnemer 2"]
["Deelnemer 3"]
["Deelnemer 4"]
["Deelnemer 5"]
["Deelnemer 6"]
["Deelnemer 7"]
["Deelnemer 8"]
[]
[]
[]
["Overzicht Partners BE-Basic"]
[]
["TUDelft"]
["WUR"]
["RUG"]
["UU"]
["UvA"]
["VU"]
["RUN"]
["MUMC+"]
["UT"]
["TNO"]
["Deltares"]
["KNAW-NIOO"]
["Technische Universitat Dortmund"]
["KIT"]
["DSM Food Specialties"]
["AKZO Industrial Chemicals"]
["Bioclear"]
["BDS"]
["BLGG"]
["Microdish"]
["Microlife Solutions"]
["Purac Biochem"]
["Bird Engineering"]

{"sheet":"kosten deelnemer 1","index":2,"n_rows":107,"n_cols":17,"rows_kept":107,"cut":false,"hidden":false,"merged":[[1,3,1,5],[68,1,68,3],[73,1,73,3],[7,1,7,4],[1,1,1,2],[5,3,5,4],[101,1,101,3],[100,1,100,3],[97,1,97,3],[92,1,92,3],[93,1,93,3],[99,1,99,3],[96,1,96,3],[98,1,98,3],[94,1,94,3],[95,1,95,3],[0,1,0,2],[90,1,90,3],[91,1,91,3],[85,3,85,4],[82,1,82,2],[4,3,4,4],[81,1,81,2],[82,3,82,5],[81,3,81,5],[0,3,0,5],[75,1,75,3],[69,1,69,3],[72,1,72,3],[71,1,71,3],[70,1,70,3],[74,1,74,3]]}
[null,"Flagship:",null,{"$f":"Projectdeelnemers!C1","v":0}]
[null,"Projecttitel:",null,{"$f":"Projectdeelnemers!C2","v":0}]
[]
[null,"Deelnemer 1",null,{"$f":"Projectdeelnemers!B5","v":0}]
[null,"Afdeling (facultatief in te vullen):"]
[null,"Aantal productieve uren op jaarbasis:"]
[]
["1.","Directe loonkosten",null,null,null,null,null,"Financiering",null,null,"Herkomst Matching",null,null,null,null,"Totaal","Nog te verklaren"]
[null,null,null,null,null,"Onderzoek",null,"Gefinancierd door project","Matching",null,"1e geldstroom","EU","NWO","Overig te weten","Overig te weten:"]
[null,"Medewerker","Functie","Uurtarief","Uren","Uren x tarief",null,null,null,null,null,null,null,null,"SureSupport"]
[null,null,null,null,null,{"$f":"$D11*E11","v":0},null,null,{"$f":"F11-H11","v":0},null,null,null,null,null,{"$f":"F11","v":0},{"$f":"K11+L11+M11+N11+O11","v":0},{"$f":"I11-K11-L11-M11-N11-O11","v":0}]
[null,null,null,null,null,{"$f":"$D12*E12","v":0},null,null,0,null,null,null,null,null,null,{"$f":"K12+L12+M12+N12+O12","v":0},0]
[null,null,null,null,null,{"$f":"$D13*E13","v":0},null,null,0,null,null,null,null,null,{"$f":"F13","v":0},{"$f":"K13+L13+M13+N13+O13","v":0},0]
[null,null,null,null,null,{"$f":"$D14*E14","v":0},null,null,0,null,null,null,null,null,{"$f":"F14","v":0},{"$f":"K14+L14+M14+N14+O14","v":0},0]
[null,null,null,null,null,{"$f":"$D15*E15","v":0},null,null,0,null,null,null,null,null,{"$f":"F15","v":0},{"$f":"K15+L15+M15+N15+O15","v":0},0]
[null,null,null,null,null,0,null,null,0,null,null,null,null,null,null,0,0]
[null,null,null,null,null,0,null,null,0,null,null,null,null,null,null,0,0]
[null,null,null,null,null,0,null,null,0,null,null,null,null,null,null,0,0]
[null,null,null,null,null,0,null,null,0,null,null,null,null,null,null,0,0]
[null,null,null,null,null,0,null,null,0,null,null,null,null,null,null,0,0]
[null,null,null,null,null,0,null,null,0,null,null,null,null,null,null,0,0]
[null,null,null,null,null,0,null,null,0,null,null,null,null,null,null,0,0]
[null,null,null,null,null,0,null,null,0,null,null,null,null,null,null,0,0]
[null,null,null,null,null,0,null,null,0,null,null,null,null,null,null,0,0]
[null,null,null,null,null,0,null,null,0,null,null,null,null,null,null,0,0]
[null,null,null,null,"Totaal:",{"$f":"SUM(F11:F25)","v":0},null,{"$f":"SUM(H11:H25)","v":0},{"$f":"SUM(I11:I25)","v":0},null,{"$f":"SUM(K11:K25)","v":0},0,0,0,0,0,0]
[]
[]
["2.","Opslag voor algemene kosten",null,null,null,null,null,"Financiering",null,null,"Herkomst Matching",null,null,null,null,"Totaal","Nog te verklaren"]
[null,null,null,null,null,null,null,"Gefinancierd door project","Matching",null,"1e geldstroom","EU","NWO","Overig te weten","Overig te weten:"]
[]
[null,"Medewerker",null,null,null,"Opslag",null,null,null,null,null,null,null,null,"SureSupport"]
[null,{"$f":"B11","v":0},null,null,null,{"$f":"0.5*F11","v":0},null,null,{"$f":"F33-H33","v":0},null,null,null,null,null,{"$f":"F33","v":0},{"$f":"K33+L33+M33+N33+O33","v":0},{"$f":"I33-K33-L33-M33-N33-O33","v":0}]
[null,{"$f":"B12","v":0},null,null,null,{"$f":"0.5*F12","v":0},null,null,0,null,null,null,null,null,{"$f":"F34","v":0},{"$f":"K34+L34+M34+N34+O34","v":0},0]
[null,0,null,null,null,0,null,null,0,null,null,null,null,null,null,0,0]
[null,0,null,null,null,0,null,null,0,null,null,null,null,null,{"$f":"F36","v":0},0,0]
[null,0,null,null,null,0,null,null,0,null,null,null,null,null,{"$f":"F37","v":0},0,0]
[null,0,null,null,null,0,null,null,0,null,null,null,null,null,null,0,0]
[null,0,null,null,null,0,null,null,0,null,null,null,null,null,null,0,0]
[null,0,null,null,null,0,null,null,0,null,null,null,null,null,null,{"$f":"K40+L40+M40+N40+O40","v":0},0]
[null,{"$f":"B19","v":0},null,null,null,{"$f":"0.5*F19","v":0},null,null,0,null,null,null,null,null,null,0,0]
[null,0,null,null,null,0,null,null,0,null,null,null,null,null,null,0,0]
[null,0,null,null,null,0,null,null,0,null,null,null,null,null,null,0,0]
[null,0,null,null,null,0,null,null,0,null,null,null,null,null,null,0,0]
[null,0,null,null,null,0,null,null,0,null,null,null,null,null,null,0,0]
[null,0,null,null,null,0,null,null,0,null,null,null,null,null,null,0,0]
[null,0,null,null,null,0,null,null,0,null,null,null,null,null,null,0,0]
[null,null,null,null,"Totaal:",{"$f":"SUM(F33:F47)","v":0},null,{"$f":"SUM(H33:H47)","v":0},{"$f":"SUM(I33:I47)","v":0},null,{"$f":"SUM(K33:K47)","v":0},0,0,0,0,0,0]
[]
[]
[]
["3.","Projectspecifieke kosten verbruikte materialen",null,null,null,null,null,"Financiering",null,null,"Herkomst Matching",null,null,null,null,"Totaal","Nog te verklaren"]
[null,null,null,null,null,"Onderzoek",null,"Gefinancierd door project","Matching",null,"1e geldstroom","EU","NWO","Overig te weten","Overig te weten:"]
[null,"Omschrijving",null,"Prijs per hoeveelheid","Hoeveelheid","Hoev.x prijs"]
[null,null,null,null,null,{"$f":"D55*E55","v":0},null,null,{"$f":"F55-H55","v":0},null,null,null,null,null,null,{"$f":"K55+L55+M55+N55+O55","v":0},{"$f":"I55-K55-L55-M55-N55-O55","v":0}]
[null,null,null,null,null,0,null,null,0,null,null,null,null,null,null,{"$f":"K56+L56+M56+N56+O56","v":0},0]
[null,null,null,null,null,0,null,null,0,null,null,null,null,null,null,{"$f":"K57+L57+M57+N57+O57","v":0},0]
[null,null,null,null,null,0,null,null,0,null,null,null,null,null,null,0,0]
[null,null,null,null,null,0,null,null,0,null,null,null,null,null,null,0,0]
[null,null,null,null,null,0,null,null,0,null,null,null,null,null,null,0,0]
[null,null,null,null,null,0,null,null,0,null,null,null,null,null,null,0,0]
[null,null,null,null,null,0,null,null,0,null,null,null,null,null,null,0,0]
[null,null,null,null,"Totaal:",{"$f":"SUM(F55:F62)","v":0},null,{"$f":"SUM(H55:H62)","v":0},{"$f":"SUM(I55:I62)","v":0},null,{"$f":"SUM(K55:K62)","v":0},{"$f":"SUM(L55:L62)","v":0},0,0,0,0,0]
[]
[]
["4.","Projectspecifieke kosten gebruik apparatuur",null,null,null,null,null,"Financiering",null,null,"Herkomst Matching",null,null,null,null,"Totaal","Nog te verklaren"]
[null,null,null,null,null,"Onderzoek",null,"Gefinancierd door project","Matching",null,"1e geldstroom","EU","NWO","Overig te weten","Overig te weten:"]
[null,"Omschrijving",null,null,null,"Kosten"]
[null,"consumables/bench fee visit Brazilian trainee",null,null,null,null,null,{"$f":"F69","v":0},{"$f":"F69-H69","v":0},null,null,null,null,null,null,{"$f":"K69+L69+M69+N69+O69","v":0},{"$f":"I69-K69-L69-M69-N69-O69","v":0}]
[null,null,null,null,null,0,null,null,0,null,null,null,null,null,null,{"$f":"K70+L70+M70+N70+O70","v":0},0]
[null,null,null,null,null,0,null,null,0,null,null,null,null,null,null,{"$f":"K71+L71+M71+N71+O71","v":0},0]
[null,null,null,null,null,0,null,null,0,null,null,null,null,null,null,0,0]
[null,null,null,null,null,0,null,null,0,null,null,null,null,null,null,0,0]
[null,null,null,null,null,0,null,null,0,null,null,null,null,null,null,0,0]
[null,null,null,null,null,0,null,null,0,null,null,null,null,null,null,0,0]
[null,null,null,null,null,0,null,null,0,null,null,null,null,null,null,0,0]
[null,null,null,null,"Totaal:",{"$f":"SUM(F69:F76)","v":0},null,{"$f":"SUM(H69:H76)","v":0},{"$f":"SUM(I69:I76)","v":0},null,{"$f":"SUM(K69:K76)","v":0},{"$f":"SUM(L69:L76)","v":0},0,0,0,0,0]
[]
[]
[]
[]
[null,"Flagship:",null,{"$f":"D1","v":0}]
[null,"Projecttitel:",null,{"$f":"D2","v":0}]
[]
[null,"Deelnemer 1",null,{"$f":"D4","v":0}]
[null,"Afdeling (facultatief in te vullen):",null,{"$f":"D5","v":0}]
[]
["5.","Projectspecifieke aan derden verschuldigde kosten",null,null,null,null,null,"Financiering",null,null,"Herkomst Matching",null,null,null,null,"Totaal","Nog te verklaren"]
[null,"o.a. octrooien en buitenlandstages",null,null,null,"Onderzoek",null,"Gefinancierd door project","Matching",null,"1e geldstroom","EU","NWO","Overig te weten","Overig te weten:"]
[null,"Omschrijving",null,null,null,"Kosten",null,null,null,null,null,null,null,null,"SureSupport"]
[null,null,null,null,null,null,null,null,{"$f":"F91-H91","v":0},null,null,null,null,null,null,{"$f":"K91+L91+M91+N91+O91","v":0},{"$f":"I91-K91-L91-M91-N91-O91","v":0}]
[null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,{"$f":"K92+L92+M92+N92+O92","v":0},0]
[null,null,null,null,null,0,null,null,0,null,null,null,null,null,null,0,0]
[null,null,null,null,null,0,null,null,0,null,null,null,null,null,null,0,0]
[null,null,null,null,null,0,null,null,0,null,null,null,null,null,null,0,0]
[null,null,null,null,null,0,null,null,0,null,null,null,null,null,null,0,0]
[null,null,null,null,null,0,null,null,0,null,null,null,null,null,null,0,0]
[null,null,null,null,null,0,null,null,0,null,null,null,null,null,null,0,0]
[null,null,null,null,null,0,null,null,0,null,null,null,null,null,null,0,0]
[null,null,null,null,null,0,null,null,0,null,null,null,null,null,null,0,0]
[null,null,null,null,null,0,null,null,0,null,null,null,null,null,null,0,0]
[null,null,null,null,null,0,null,null,{"$f":"F102-H102","v":0},null,null,null,null,null,null,0,0]
[null,null,null,null,"Totaal:",{"$f":"SUM(F91:F102)","v":0},null,{"$f":"SUM(H91:H102)","v":0},{"$f":"SUM(I91:I102)","v":0},null,{"$f":"SUM(K91:K102)","v":0},0,0,0,0,0,{"$f":"SUM(Q91:Q102)","v":0}]
[]
["6.","Totale projectkosten",null,null,null,null,null,"Financiering",null,null,"Herkomst Matching",null,null,null,null,"Totaal","Nog te verklaren"]
[null,null,null,null,null,"Onderzoek",null,"Gefinancierd door project","Matching",null,"1e geldstroom","EU","NWO","Overig","Overig"]
[null,null,null,null,"Totaal:",{"$f":"F103+F77+F63+F48+F26","v":0},null,{"$f":"H103+H77+H63+H48+H26","v":0},{"$f":"I103+I77+I63+I48+I26","v":0},null,{"$f":"K103+K77+K63+K48+K26","v":0},0,0,0,0,0,0]

{"sheet":"kosten deelnemer 2","index":3,"n_rows":107,"n_cols":17,"rows_kept":107,"cut":false,"hidden":false,"merged":[[96,1,96,3],[97,1,97,3],[7,1,7,4],[4,3,4,4],[0,1,0,2],[1,1,1,2],[0,3,0,5],[1,3,1,5],[68,1,68,3],[81,1,81,2],[82,1,82,2],[81,3,81,5],[82,3,82,5],[69,1,69,3],[100,1,100,3],[101,1,101,3],[70,1,70,3],[71,1,71,3],[74,1,74,3],[75,1,75,3],[72,1,72,3],[73,1,73,3],[94,1,94,3],[95,1,95,3],[90,1,90,3],[91,1,91,3],[92,1,92,3],[93,1,93,3],[98,1,98,3],[99,1,99,3]]}
[null,"Flagship:",null,{"$f":"Projectdeelnemers!C1","v":0}]
[null,"Projecttitel:",null,{"$f":"Projectdeelnemers!C2","v":0}]
[]
[null,"Deelnemer 2",null,{"$f":"Projectdeelnemers!B6","v":0}]
[null,"Afdeling (facultatief in te vullen):"]
[null,"Aantal productieve uren:"]
[]
["1.","Directe loonkosten",null,null,null,null,null,"Financiering",null,null,"Herkomst Matching",null,null,null,null,"Totaal","Nog te verklaren"]
[null,null,null,null,null,"Onderzoek",null,"Gefinancierd door project","Matching",null,"1e geldstroom","EU","NWO","Overig te weten","Overig te weten:"]
[null,"Medewerker","Functie","Uurtarief","Uren","Uren x tarief"]
[null,null,null,null,null,{"$f":"$D11*E11","v":0},null,0,{"$f":"F11-H11","v":0},null,null,null,null,null,null,{"$f":"K11+L11+M11+N11+O11","v":0},{"$f":"I11-K11-L11-M11-N11-O11","v":0}]
[null,null,null,null,null,{"$f":"$D12*E12","v":0},null,null,0,null,null,null,null,null,null,{"$f":"K12+L12+M12+N12+O12","v":0},0]
[null,null,null,null,null,{"$f":"$D13*E13","v":0},null,null,0,null,null,null,null,null,null,{"$f":"K13+L13+M13+N13+O13","v":0},0]
[null,null,null,null,null,{"$f":"$D14*E14","v":0},null,null,0,null,null,null,null,null,null,{"$f":"K14+L14+M14+N14+O14","v":0},0]
[null,null,null,null,null,{"$f":"$D15*E15","v":0},null,null,0,null,null,null,null,null,null,{"$f":"K15+L15+M15+N15+O15","v":0},0]
[null,null,null,null,null,{"$f":"$D16*E16","v":0},null,null,0,null,null,null,null,null,null,{"$f":"K16+L16+M16+N16+O16","v":0},0]
[null,null,null,null,null,0,null,null,0,null,null,null,null,null,null,0,0]
[null,null,null,null,null,0,null,null,0,null,null,null,null,null,null,0,0]
[null,null,null,null,null,0,null,null,0,null,null,null,null,null,null,0,0]
[null,null,null,null,null,0,null,null,0,null,null,null,null,null,null,0,0]
[null,null,null,null,null,0,null,null,0,null,null,null,null,null,null,0,0]
[null,null,null,null,null,0,null,null,0,null,null,null,null,null,null,0,0]
[null,null,null,null,null,0,null,null,0,null,null,null,null,null,null,0,0]
[null,null,null,null,null,0,null,null,0,null,null,null,null,null,null,0,0]
[null,null,null,null,null,0,null,null,0,null,null,null,null,null,null,0,0]
[null,null,null,null,"Totaal:",{"$f":"SUM(F11:F25)","v":0},null,{"$f":"SUM(H11:H25)","v":0},{"$f":"SUM(I11:I25)","v":0},null,{"$f":"SUM(K11:K25)","v":0},0,0,0,0,0,0]
[]
[]
["2.","Opslag voor algemene kosten",null,null,null,null,null,"Financiering",null,null,"Herkomst Matching",null,null,null,null,"Totaal","Nog te verklaren"]
[null,null,null,null,null,null,null,"Gefinancierd door project","Matching",null,"1e geldstroom","EU","NWO","Overig te weten","Overig te weten:"]
[]
[null,"Medewerker",null,null,null,"Opslag"]
[null,{"$f":"B11","v":0},null,null,null,{"$f":"0.5*F11","v":0},null,0,{"$f":"F33-H33","v":0},null,null,null,null,null,null,{"$f":"K33+L33+M33+N33+O33","v":0},{"$f":"I33-K33-L33-M33-N33-O33","v":0}]
[null,{"$f":"B12","v":0},null,null,null,{"$f":"0.5*F12","v":0},null,null,0,null,null,null,null,null,null,{"$f":"K34+L34+M34+N34+O34","v":0},0]
[null,0,null,null,null,0,null,null,0,null,null,null,null,null,null,0,0]
[null,0,null,null,null,0,null,null,0,null,null,null,null,null,null,0,0]
[null,0,null,null,null,0,null,null,0,null,null,null,null,null,null,0,0]
[null,0,null,null,null,0,null,null,0,null,null,null,null,null,null,0,0]
[null,0,null,null,null,0,null,null,0,null,null,null,null,null,null,0,0]
[null,0,null,null,null,0,null,null,0,null,null,null,null,null,null,0,0]
[null,0,null,null,null,0,null,null,0,null,null,null,null,null,null,0,0]
[null,0,null,null,null,0,null,null,0,null,null,null,null,null,null,0,0]
[null,0,null,null,null,0,null,null,0,null,null,null,null,null,null,0,0]
[null,0,null,null,null,0,null,null,0,null,null,null,null,null,null,0,0]
[null,0,null,null,null,0,null,null,0,null,null,null,null,null,null,0,0]
[null,0,null,null,null,0,null,null,0,null,null,null,null,null,null,0,0]
[null,0,null,null,null,0,null,null,0,null,null,null,null,null,null,0,0]
[null,null,null,null,"Totaal:",{"$f":"SUM(F33:F47)","v":0},null,{"$f":"SUM(H33:H47)","v":0},{"$f":"SUM(I33:I47)","v":0},null,{"$f":"SUM(K33:K47)","v":0},0,0,0,0,0,0]
[]
[]
[]
["3.","Projectspecifieke kosten verbruikte materialen",null,null,null,null,null,"Financiering",null,null,"Herkomst Matching",null,null,null,null,"Totaal","Nog te verklaren"]
[null,null,null,null,null,"Onderzoek",null,"Gefinancierd door project","Matching",null,"1e geldstroom","EU","NWO","Overig te weten","Overig te weten:"]
[null,"Omschrijving",null,"Prijs per hoeveelheid","Hoeveelheid","Hoev.x prijs"]
[null,null,null,null,null,{"$f":"D55*E55","v":0},null,null,{"$f":"F55-H55","v":0},null,null,null,null,null,null,{"$f":"K55+L55+M55+N55+O55","v":0},{"$f":"I55-K55-L55-M55-N55-O55","v":0}]
[null,null,null,null,null,0,null,null,0,null,null,null,null,null,null,{"$f":"K56+L56+M56+N56+O56","v":0},0]
[null,null,null,null,null,0,null,null,0,null,null,null,null,null,null,{"$f":"K57+L57+M57+N57+O57","v":0},0]
[null,null,null,null,null,0,null,null,0,null,null,null,null,null,null,0,0]
[null,null,null,null,null,0,null,null,0,null,null,null,null,null,null,0,0]
[null,null,null,null,null,0,null,null,0,null,null,null,null,null,null,0,0]
[null,null,null,null,null,0,null,null,0,null,null,null,null,null,null,0,0]
[null,null,null,null,null,0,null,null,0,null,null,null,null,null,null,0,0]
[null,null,null,null,"Totaal:",{"$f":"SUM(F55:F62)","v":0},null,{"$f":"SUM(H55:H62)","v":0},{"$f":"SUM(I55:I62)","v":0},null,{"$f":"SUM(K55:K62)","v":0},0,0,0,0,0,{"$f":"I63-K63-L63-M63-N63-O63","v":0}]
[]
[]
["4.","Projectspecifieke kosten gebruik apparatuur",null,null,null,null,null,"Financiering",null,null,"Herkomst Matching",null,null,null,null,"Totaal","Nog te verklaren"]
[null,null,null,null,null,"Onderzoek",null,"Gefinancierd door project","Matching",null,"1e geldstroom","EU","NWO","Overig te weten","Overig te weten:"]
[null,"Omschrijving",null,null,null,"Kosten"]
[null,null,null,null,null,0,null,null,{"$f":"F69-H69","v":0},null,null,null,null,null,null,{"$f":"K69+L69+M69+N69+O69","v":0},{"$f":"I69-K69-L69-M69-N69-O69","v":0}]
[null,null,null,null,null,0,null,null,0,null,null,null,null,null,null,{"$f":"K70+L70+M70+N70+O70","v":0},0]
[null,null,null,null,null,0,null,null,0,null,null,null,null,null,null,{"$f":"K71+L71+M71+N71+O71","v":0},0]
[null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,0,0]
[null,null,null,null,null,0,null,null,0,null,null,null,null,null,null,0,0]
[null,null,null,null,null,0,null,null,0,null,null,null,null,null,null,0,0]
[null,null,null,null,null,0,null,null,0,null,null,null,null,null,null,0,0]
[null,null,null,null,null,0,null,null,0,null,null,null,null,null,null,0,0]
[null,null,null,null,"Totaal:",{"$f":"SUM(F69:F76)","v":0},null,{"$f":"SUM(H69:H76)","v":0},{"$f":"SUM(I69:I76)","v":0},null,0,0,0,0,0,0,0]
[]
[]
[]
[]
[null,"Flagship:",null,{"$f":"D1","v":0}]
[null,"Projecttitel:",null,{"$f":"D2","v":0}]
[]
[null,"Deelnemer 2",null,{"$f":"D4","v":0}]
[]
[]
["5.","Projectspecifieke aan derden verschuldigde kosten",null,null,null,null,null,"Financiering",null,null,"Herkomst Matching",null,null,null,null,"Totaal","Nog te verklaren"]
[null,"o.a. octrooien en buitenlandstages",null,null,null,"Onderzoek",null,"Gefinancierd door project","Matching",null,"1e geldstroom","EU","NWO","Overig te weten","Overig te weten:"]
[null,"Omschrijving",null,null,null,"Kosten",null,null,null,null,null,null,null,"BeBasic FS9"]
[null,null,null,null,null,null,null,null,{"$f":"F91-H91","v":0},null,null,null,null,null,null,{"$f":"K91+L91+M91+N91+O91","v":0},{"$f":"I91-K91-L91-M91-N91-O91","v":0}]
[null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,{"$f":"K92+L92+M92+N92+O92","v":0},0]
[null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,0,0]
[null,null,null,null,null,0,null,null,0,null,null,null,null,null,null,0,0]
[null,null,null,null,null,0,null,null,0,null,null,null,null,null,null,0,0]
[null,null,null,null,null,0,null,null,0,null,null,null,null,null,null,0,0]
[null,null,null,null,null,0,null,null,0,null,null,null,null,null,null,0,0]
[null,null,null,null,null,0,null,null,0,null,null,null,null,null,null,0,0]
[null,null,null,null,null,0,null,null,0,null,null,null,null,null,null,0,0]
[null,null,null,null,null,0,null,null,0,null,null,null,null,null,null,0,0]
[null,null,null,null,null,0,null,null,0,null,null,null,null,null,null,0,0]
[null,null,null,null,null,0,null,null,{"$f":"F102-H102","v":0},null,null,null,null,null,null,0,0]
[null,null,null,null,"Totaal:",{"$f":"SUM(F91:F102)","v":0},null,{"$f":"SUM(H91:H102)","v":0},{"$f":"SUM(I91:I102)","v":0},null,{"$f":"SUM(K91:K102)","v":0},0,0,0,0,0,0]
[]
["6.","Totale projectkosten",null,null,null,null,null,"Financiering",null,null,"Herkomst Matching",null,null,null,null,"Totaal","Nog te verklaren"]
[null,null,null,null,null,"Onderzoek",null,"Gefinancierd door project","Matching",null,"1e geldstroom","EU","NWO","Overig","Overig"]
[null,null,null,null,"Totaal:",{"$f":"F103+F77+F63+F48+F26","v":0},null,{"$f":"H103+H77+H63+H48+H26","v":0},{"$f":"I103+I77+I63+I48+I26","v":0},null,{"$f":"K103+K77+K63+K48+K26","v":0},0,0,0,0,0,0]

{"sheet":"kosten deelnemer 3","index":4,"n_rows":107,"n_cols":17,"rows_kept":107,"cut":false,"hidden":false,"merged":[[93,1,93,3],[7,1,7,4],[68,1,68,3],[69,1,69,3],[81,3,81,5],[70,1,70,3],[82,1,82,2],[71,1,71,3],[72,1,72,3],[0,1,0,2],[1,1,1,2],[3,3,3,4],[0,3,0,5],[1,3,1,5],[4,3,4,4],[90,1,90,3],[91,1,91,3],[92,1,92,3],[73,1,73,3],[74,1,74,3],[75,1,75,3],[81,1,81,2],[82,3,82,5],[101,1,101,3],[94,1,94,3],[95,1,95,3],[96,1,96,3],[97,1,97,3],[98,1,98,3],[99,1,99,3],[100,1,100,3]]}
[null,"Flagship:",null,{"$f":"Projectdeelnemers!C1","v":0}]
[null,"Projecttitel:",null,{"$f":"Projectdeelnemers!C2","v":0}]
[]
[null,"Deelnemer 3",null,{"$f":"Projectdeelnemers!B7","v":0}]
[null,"Afdeling (facultatief in te vullen):"]
[null,"Aantal productieve uren:"]
[]
["1.","Directe loonkosten",null,null,null,null,null,"Financiering",null,null,"Herkomst Matching",null,null,null,null,"Totaal","Nog te verklaren"]
[null,null,null,null,null,"Onderzoek",null,"Gefinancierd door project","Matching",null,"1e geldstroom","EU","NWO","Overig te weten","Overig te weten:"]
[null,"Medewerker","Functie","Uurtarief","Uren","Uren x tarief"]
[null,null,null,null,null,{"$f":"$D11*E11","v":0},null,null,{"$f":"F11-H11","v":0},null,null,null,null,null,null,{"$f":"K11+L11+M11+N11+O11","v":0},{"$f":"I11-K11-L11-M11-N11-O11","v":0}]
[null,null,null,null,null,{"$f":"$D12*E12","v":0},null,null,0,null,null,null,null,null,null,{"$f":"K12+L12+M12+N12+O12","v":0},0]
[null,null,null,null,null,0,null,null,0,null,null,null,null,null,null,0,0]
[null,null,null,null,null,0,null,null,0,null,null,null,null,null,null,0,0]
[null,null,null,null,null,0,null,null,0,null,null,null,null,null,null,0,0]
[null,null,null,null,null,0,null,null,0,null,null,null,null,null,null,0,0]
[null,null,null,null,null,0,null,null,0,null,null,null,null,null,null,0,0]
[null,null,null,null,null,0,null,null,0,null,null,null,null,null,null,0,0]
[null,null,null,null,null,0,null,null,0,null,null,null,null,null,null,0,0]
[null,null,null,null,null,0,null,null,0,null,null,null,null,null,null,0,0]
[null,null,null,null,null,0,null,null,0,null,null,null,null,null,null,0,0]
[null,null,null,null,null,0,null,null,0,null,null,null,null,null,null,0,0]
[null,null,null,null,null,0,null,null,0,null,null,null,null,null,null,0,0]
[null,null,null,null,null,0,null,null,0,null,null,null,null,null,null,0,0]
[null,null,null,null,null,0,null,null,0,null,null,null,null,null,null,0,0]
[null,null,null,null,"Totaal:",{"$f":"SUM(F11:F25)","v":0},null,{"$f":"SUM(H11:H25)","v":0},{"$f":"SUM(I11:I25)","v":0},null,{"$f":"SUM(K11:K25)","v":0},0,0,0,0,0,0]
[]
[]
["2.","Opslag voor algemene kosten",null,null,null,null,null,"Financiering",null,null,"Herkomst Matching",null,null,null,null,"Totaal","Nog te verklaren"]
[null,null,null,null,null,null,null,"Gefinancierd door project","Matching",null,"1e geldstroom","EU","NWO","Overig te weten","Overig te weten:"]
[]
[null,"Medewerker",null,null,null,"Opslag"]
[null,{"$f":"B11","v":0},null,null,null,{"$f":"0.5*F11","v":0},null,null,{"$f":"F33-H33","v":0},null,null,null,null,null,null,{"$f":"K33+L33+M33+N33+O33","v":0},{"$f":"I33-K33-L33-M33-N33-O33","v":0}]
[null,0,null,null,null,{"$f":"0.5*F12","v":0},null,null,0,null,null,null,null,null,null,{"$f":"K34+L34+M34+N34+O34","v":0},0]
[null,0,null,null,null,0,null,null,0,null,null,null,null,null,null,{"$f":"K35+L35+M35+N35+O35","v":0},0]
[null,0,null,null,null,0,null,null,0,null,null,null,null,null,null,{"$f":"K36+L36+M36+N36+O36","v":0},0]
[null,0,null,null,null,0,null,null,0,null,null,null,null,null,null,{"$f":"K37+L37+M37+N37+O37","v":0},0]
[null,0,null,null,null,0,null,null,0,null,null,null,null,null,null,{"$f":"K38+L38+M38+N38+O38","v":0},0]
[null,{"$f":"B17","v":0},null,null,null,0,null,null,0,null,null,null,null,null,null,0,0]
[null,0,null,null,null,0,null,null,0,null,null,null,null,null,null,0,0]
[null,0,null,null,null,0,null,null,0,null,null,null,null,null,null,0,0]
[null,0,null,null,null,0,null,null,0,null,null,null,null,null,null,0,0]
[null,0,null,null,null,0,null,null,0,null,null,null,null,null,null,0,0]
[null,0,null,null,null,0,null,null,0,null,null,null,null,null,null,0,0]
[null,0,null,null,null,0,null,null,0,null,null,null,null,null,null,0,0]
[null,0,null,null,null,0,null,null,0,null,null,null,null,null,null,0,0]
[null,0,null,null,null,0,null,null,0,null,null,null,null,null,null,0,0]
[null,null,null,null,"Totaal:",{"$f":"SUM(F33:F47)","v":0},null,{"$f":"SUM(H33:H47)","v":0},{"$f":"SUM(I33:I47)","v":0},null,{"$f":"SUM(K33:K47)","v":0},0,0,0,0,0,0]
[]
[]
[]
["3.","Projectspecifieke kosten verbruikte materialen",null,null,null,null,null,"Financiering",null,null,"Herkomst Matching",null,null,null,null,"Totaal","Nog te verklaren"]
[null,null,null,null,null,"Onderzoek",null,"Gefinancierd door project","Matching",null,"1e geldstroom","EU","NWO","Overig te weten","Overig te weten:"]
[null,"Omschrijving",null,"Prijs per hoeveelheid","Hoeveelheid","Hoev.x prijs"]
[null,"Materialen",null,null,null,{"$f":"D55*E55","v":0},null,null,{"$f":"F55-H55","v":0},null,null,null,null,null,null,{"$f":"K55+L55+M55+N55+O55","v":0},{"$f":"I55-K55-L55-M55-N55-O55","v":0}]
[null,null,null,null,null,0,null,null,0,null,null,null,null,null,null,{"$f":"K56+L56+M56+N56+O56","v":0},0]
[null,null,null,null,null,0,null,null,0,null,null,null,null,null,null,{"$f":"K57+L57+M57+N57+O57","v":0},0]
[null,null,null,null,null,0,null,null,0,null,null,null,null,null,null,0,0]
[null,null,null,null,null,0,null,null,0,null,null,null,null,null,null,0,0]
[null,null,null,null,null,0,null,null,0,null,null,null,null,null,null,0,0]
[null,null,null,null,null,0,null,null,0,null,null,null,null,null,null,0,0]
[null,null,null,null,null,0,null,null,0,null,null,null,null,null,null,0,0]
[null,null,null,null,"Totaal:",{"$f":"SUM(F55:F62)","v":0},null,{"$f":"SUM(H55:H62)","v":0},{"$f":"SUM(I55:I62)","v":0},null,{"$f":"SUM(K55:K62)","v":0},{"$f":"SUM(L55:L62)","v":0},0,0,0,0,0]
[]
[]
["4.","Projectspecifieke kosten gebruik apparatuur",null,null,null,null,null,"Financiering",null,null,"Herkomst Matching",null,null,null,null,"Totaal","Nog te verklaren"]
[null,null,null,null,null,"Onderzoek",null,"Gefinancierd door project","Matching",null,"1e geldstroom","EU","NWO","Overig te weten","Overig te weten:"]
[null,"Omschrijving",null,null,null,"Kosten"]
[null,null,null,null,null,0,null,null,{"$f":"F69-H69","v":0},null,null,null,null,null,null,{"$f":"K69+L69+M69+N69+O69","v":0},{"$f":"I69-K69-L69-M69-N69-O69","v":0}]
[null,null,null,null,null,0,null,null,0,null,null,null,null,null,null,{"$f":"K70+L70+M70+N70+O70","v":0},0]
[null,null,null,null,null,0,null,null,0,null,null,null,null,null,null,{"$f":"K71+L71+M71+N71+O71","v":0},0]
[null,null,null,null,null,0,null,null,0,null,null,null,null,null,null,0,0]
[null,null,null,null,null,0,null,null,0,null,null,null,null,null,null,0,0]
[null,null,null,null,null,0,null,null,0,null,null,null,null,null,null,0,0]
[null,null,null,null,null,0,null,null,0,null,null,null,null,null,null,0,0]
[null,null,null,null,null,0,null,null,0,null,null,null,null,null,null,0,0]
[null,null,null,null,"Totaal:",{"$f":"SUM(F69:F76)","v":0},null,{"$f":"SUM(H69:H76)","v":0},{"$f":"SUM(I69:I76)","v":0},null,{"$f":"SUM(K69:K76)","v":0},{"$f":"SUM(L69:L76)","v":0},0,0,0,0,0]
[]
[]
[]
[]
[null,"Flagship:",null,{"$f":"D1","v":0}]
[null,"Projecttitel:",null,{"$f":"D2","v":0}]
[]
[null,"Deelnemer 3",null,{"$f":"D4","v":0}]
[]
[]
["5.","Projectspecifieke aan derden verschuldigde kosten",null,null,null,null,null,"Financiering",null,null,"Herkomst Matching",null,null,null,null,"Totaal","Nog te verklaren"]
[null,"o.a. octrooien en buitenlandstages",null,null,null,"Onderzoek",null,"Gefinancierd door project","Matching",null,"1e geldstroom","EU","NWO","Overig te weten","Overig te weten:"]
[null,"Omschrijving",null,null,null,"Kosten"]
[null,null,null,null,null,0,null,null,{"$f":"F91-H91","v":0},null,null,null,null,null,null,{"$f":"K91+L91+M91+N91+O91","v":0},{"$f":"I91-K91-L91-M91-N91-O91","v":0}]
[null,null,null,null,null,0,null,null,0,null,null,null,null,null,null,{"$f":"K92+L92+M92+N92+O92","v":0},0]
[null,null,null,null,null,0,null,null,0,null,null,null,null,null,null,0,0]
[null,null,null,null,null,0,null,null,0,null,null,null,null,null,null,0,0]
[null,null,null,null,null,0,null,null,0,null,null,null,null,null,null,0,0]
[null,null,null,null,null,0,null,null,0,null,null,null,null,null,null,0,0]
[null,null,null,null,null,0,null,null,0,null,null,null,null,null,null,0,0]
[null,null,null,null,null,0,null,null,0,null,null,null,null,null,null,0,0]
[null,null,null,null,null,0,null,null,0,null,null,null,null,null,null,0,0]
[null,null,null,null,null,0,null,null,0,null,null,null,null,null,null,0,0]
[null,null,null,null,null,0,null,null,0,null,null,null,null,null,null,0,0]
[null,null,null,null,null,null,null,null,{"$f":"F102-H102","v":0},null,null,null,null,null,null,0,0]
[null,null,null,null,"Totaal:",{"$f":"SUM(F91:F102)","v":0},null,{"$f":"SUM(H91:H102)","v":0},{"$f":"SUM(I91:I102)","v":0},null,{"$f":"SUM(K91:K102)","v":0},{"$f":"SUM(L91:L102)","v":0},0,0,0,0,0]
[]
["6.","Totale projectkosten",null,null,null,null,null,"Financiering",null,null,"Herkomst Matching",null,null,null,null,"Totaal","Nog te verklaren"]
[null,null,null,null,null,"Onderzoek",null,"Gefinancierd door project","Matching",null,"1e geldstroom","EU","NWO","Overig","Overig"]
[null,null,null,null,"Totaal:",{"$f":"F103+F77+F63+F48+F26","v":0},null,{"$f":"H103+H77+H63+H48+H26","v":0},{"$f":"I103+I77+I63+I48+I26","v":0},null,{"$f":"K103+K77+K63+K48+K26","v":0},0,0,0,0,0,0]

{"sheet":"kosten deelnemer 4","index":5,"n_rows":107,"n_cols":17,"rows_kept":107,"cut":false,"hidden":false,"merged":[[7,1,7,4],[0,1,0,2],[1,1,1,2],[0,3,0,5],[1,3,1,5],[4,3,4,4],[90,1,90,3],[91,1,91,3],[92,1,92,3],[69,1,69,3],[93,1,93,3],[81,3,81,5],[73,1,73,3],[74,1,74,3],[82,3,82,5],[81,1,81,2],[68,1,68,3],[70,1,70,3],[82,1,82,2],[71,1,71,3],[72,1,72,3],[75,1,75,3],[101,1,101,3],[94,1,94,3],[95,1,95,3],[96,1,96,3],[97,1,97,3],[98,1,98,3],[99,1,99,3],[100,1,100,3]]}
[null,"Flagship:",null,{"$f":"Projectdeelnemers!C1","v":0}]
[null,"Projecttitel:",null,{"$f":"Projectdeelnemers!C2","v":0}]
[]
[null,"Deelnemer 4",null,{"$f":"Projectdeelnemers!B8","v":0}]
[null,"Afdeling (facultatief in te vullen):"]
[null,"Aantal productieve uren:"]
[]
["1.","Directe loonkosten",null,null,null,null,null,"Financiering",null,null,"Herkomst Matching",null,null,null,null,"Totaal","Nog te verklaren"]
[null,null,null,null,null,"Onderzoek",null,"Gefinancierd door project","Matching",null,"1e geldstroom","EU","NWO","Overig te weten","Overig te weten:"]
[null,"Medewerker","Functie","Uurtarief","Uren","Uren x tarief"]
[null,null,null,null,null,{"$f":"$D11*E11","v":0},null,null,{"$f":"F11-H11","v":0},null,null,null,null,null,null,{"$f":"K11+L11+M11+N11+O11","v":0},{"$f":"I11-K11-L11-M11-N11-O11","v":0}]
[null,null,null,null,null,{"$f":"$D12*E12","v":0},null,null,0,null,null,null,null,null,null,{"$f":"K12+L12+M12+N12+O12","v":0},0]
[null,null,null,null,null,{"$f":"$D13*E13","v":0},null,null,0,null,null,null,null,null,null,{"$f":"K13+L13+M13+N13+O13","v":0},0]
[null,null,null,null,null,{"$f":"$D14*E14","v":0},null,null,0,null,null,null,null,null,null,{"$f":"K14+L14+M14+N14+O14","v":0},0]
[null,null,null,null,null,{"$f":"$D15*E15","v":0},null,null,0,null,null,null,null,null,null,{"$f":"K15+L15+M15+N15+O15","v":0},0]
[null,null,null,null,null,{"$f":"$D16*E16","v":0},null,null,0,null,null,null,null,null,null,{"$f":"K16+L16+M16+N16+O16","v":0},0]
[null,null,null,null,null,0,null,null,0,null,null,null,null,null,null,0,0]
[null,null,null,null,null,0,null,null,0,null,null,null,null,null,null,0,0]
[null,null,null,null,null,0,null,null,0,null,null,null,null,null,null,0,0]
[null,null,null,null,null,0,null,null,0,null,null,null,null,null,null,0,0]
[null,null,null,null,null,0,null,null,0,null,null,null,null,null,null,0,0]
[null,null,null,null,null,0,null,null,0,null,null,null,null,null,null,0,0]
[null,null,null,null,null,0,null,null,0,null,null,null,null,null,null,0,0]
[null,null,null,null,null,0,null,null,0,null,null,null,null,null,null,0,0]
[null,null,null,null,null,0,null,null,0,null,null,null,null,null,null,0,0]
[null,null,null,null,"Totaal:",{"$f":"SUM(F11:F25)","v":0},null,{"$f":"SUM(H11:H25)","v":0},{"$f":"SUM(I11:I25)","v":0},null,{"$f":"SUM(K11:K25)","v":0},0,0,0,0,0,0]
[]
[]
["2.","Opslag voor algemene kosten",null,null,null,null,null,"Financiering",null,null,"Herkomst Matching",null,null,null,null,"Totaal","Nog te verklaren"]
[null,null,null,null,null,null,null,"Gefinancierd door project","Matching",null,"1e geldstroom","EU","NWO","Overig te weten","Overig te weten:"]
[]
[null,"Medewerker",null,null,null,"Opslag"]
[null,{"$f":"B11","v":0},null,null,null,{"$f":"0.5*F11","v":0},null,null,{"$f":"F33-H33","v":0},null,null,null,null,null,null,{"$f":"K33+L33+M33+N33+O33","v":0},{"$f":"I33-K33-L33-M33-N33-O33","v":0}]
[null,{"$f":"B12","v":0},null,null,null,{"$f":"0.5*F12","v":0},null,null,0,null,null,null,null,null,null,{"$f":"K34+L34+M34+N34+O34","v":0},0]
[null,{"$f":"B13","v":0},null,null,null,{"$f":"0.5*F13","v":0},null,null,0,null,null,null,null,null,null,{"$f":"K35+L35+M35+N35+O35","v":0},0]
[null,{"$f":"B14","v":0},null,null,null,{"$f":"0.5*F14","v":0},null,null,0,null,null,null,null,null,null,{"$f":"K36+L36+M36+N36+O36","v":0},0]
[null,{"$f":"B15","v":0},null,null,null,{"$f":"0.5*F15","v":0},null,null,0,null,null,null,null,null,null,{"$f":"K37+L37+M37+N37+O37","v":0},0]
[null,{"$f":"B16","v":0},null,null,null,{"$f":"0.5*F16","v":0},null,null,0,null,null,null,null,null,null,{"$f":"K38+L38+M38+N38+O38","v":0},0]
[null,0,null,null,null,0,null,null,0,null,null,null,null,null,null,0,0]
[null,0,null,null,null,0,null,null,0,null,null,null,null,null,null,0,0]
[null,0,null,null,null,0,null,null,0,null,null,null,null,null,null,0,0]
[null,0,null,null,null,0,null,null,0,null,null,null,null,null,null,0,0]
[null,0,null,null,null,0,null,null,0,null,null,null,null,null,null,0,0]
[null,0,null,null,null,0,null,null,0,null,null,null,null,null,null,0,0]
[null,0,null,null,null,0,null,null,0,null,null,null,null,null,null,0,0]
[null,0,null,null,null,0,null,null,0,null,null,null,null,null,null,0,0]
[null,0,null,null,null,0,null,null,0,null,null,null,null,null,null,0,0]
[null,null,null,null,"Totaal:",{"$f":"SUM(F33:F47)","v":0},null,{"$f":"SUM(H33:H47)","v":0},{"$f":"SUM(I33:I47)","v":0},null,{"$f":"SUM(K33:K47)","v":0},0,0,0,0,0,0]
[]
[]
[]
["3.","Projectspecifieke kosten verbruikte materialen",null,null,null,null,null,"Financiering",null,null,"Herkomst Matching",null,null,null,null,"Totaal","Nog te verklaren"]
[null,null,null,null,null,"Onderzoek",null,"Gefinancierd door project","Matching",null,"1e geldstroom","EU","NWO","Overig te weten","Overig te weten:"]
[null,"Omschrijving",null,"Prijs per hoeveelheid","Hoeveelheid","Hoev.x prijs"]
[null,null,null,null,null,{"$f":"D55*E55","v":0},null,null,{"$f":"F55-H55","v":0},null,null,null,null,null,null,{"$f":"K55+L55+M55+N55+O55","v":0},{"$f":"I55-K55-L55-M55-N55-O55","v":0}]
[null,null,null,null,null,0,null,null,0,null,null,null,null,null,null,{"$f":"K56+L56+M56+N56+O56","v":0},0]
[null,null,null,null,null,0,null,null,0,null,null,null,null,null,null,{"$f":"K57+L57+M57+N57+O57","v":0},0]
[null,null,null,null,null,0,null,null,0,null,null,null,null,null,null,0,0]
[null,null,null,null,null,0,null,null,0,null,null,null,null,null,null,0,0]
[null,null,null,null,null,0,null,null,0,null,null,null,null,null,null,0,0]
[null,null,null,null,null,0,null,null,0,null,null,null,null,null,null,0,0]
[null,null,null,null,null,0,null,null,0,null,null,null,null,null,null,0,0]
[null,null,null,null,"Totaal:",{"$f":"SUM(F55:F62)","v":0},null,{"$f":"SUM(H55:H62)","v":0},{"$f":"SUM(I55:I62)","v":0},null,{"$f":"SUM(K55:K62)","v":0},{"$f":"SUM(L55:L62)","v":0},0,0,0,0,0]
[]
[]
["4.","Projectspecifieke kosten gebruik apparatuur",null,null,null,null,null,"Financiering",null,null,"Herkomst Matching",null,null,null,null,"Totaal","Nog te verklaren"]
[null,null,null,null,null,"Onderzoek",null,"Gefinancierd door project","Matching",null,"1e geldstroom","EU","NWO","Overig te weten","Overig te weten:"]
[null,"Omschrijving",null,null,null,"Kosten"]
[null,null,null,null,null,0,null,null,{"$f":"F69-H69","v":0},null,null,null,null,null,null,{"$f":"K69+L69+M69+N69+O69","v":0},{"$f":"I69-K69-L69-M69-N69-O69","v":0}]
[null,null,null,null,null,0,null,null,0,null,null,null,null,null,null,{"$f":"K70+L70+M70+N70+O70","v":0},0]
[null,null,null,null,null,0,null,null,0,null,null,null,null,null,null,{"$f":"K71+L71+M71+N71+O71","v":0},0]
[null,null,null,null,null,0,null,null,0,null,null,null,null,null,null,0,0]
[null,null,null,null,null,0,null,null,0,null,null,null,null,null,null,0,0]
[null,null,null,null,null,0,null,null,0,null,null,null,null,null,null,0,0]
[null,null,null,null,null,0,null,null,0,null,null,null,null,null,null,0,0]
[null,null,null,null,null,0,null,null,0,null,null,null,null,null,null,0,0]
[null,null,null,null,"Totaal:",{"$f":"SUM(F69:F76)","v":0},null,{"$f":"SUM(H69:H76)","v":0},{"$f":"SUM(I69:I76)","v":0},null,0,0,0,0,0,0,0]
[]
[]
[]
[]
[null,"Flagship:",null,{"$f":"D1","v":0}]
[null,"Projecttitel:",null,{"$f":"D2","v":0}]
[]
[null,"Deelnemer 4",null,{"$f":"D4","v":0}]
[]
[]
["5.","Projectspecifieke aan derden verschuldigde kosten",null,null,null,null,null,"Financiering",null,null,"Herkomst Matching",null,null,null,null,"Totaal","Nog te verklaren"]
[null,"o.a. octrooien en buitenlandstages",null,null,null,"Onderzoek",null,"Gefinancierd door project","Matching",null,"1e geldstroom","EU","NWO","Overig te weten","Overig te weten:"]
[null,"Omschrijving",null,null,null,"Kosten"]
[null,null,null,null,null,null,null,null,{"$f":"F91-H91","v":0},null,null,null,null,null,null,{"$f":"K91+L91+M91+N91+O91","v":0},{"$f":"I91-K91-L91-M91-N91-O91","v":0}]
[null,null,null,null,null,0,null,null,0,null,null,null,null,null,null,{"$f":"K92+L92+M92+N92+O92","v":0},0]
[null,null,null,null,null,0,null,null,0,null,null,null,null,null,null,0,0]
[null,null,null,null,null,0,null,null,0,null,null,null,null,null,null,0,0]
[null,null,null,null,null,0,null,null,0,null,null,null,null,null,null,0,0]
[null,null,null,null,null,0,null,null,0,null,null,null,null,null,null,0,0]
[null,null,null,null,null,0,null,null,0,null,null,null,null,null,null,0,0]
[null,null,null,null,null,0,null,null,0,null,null,null,null,null,null,0,0]
[null,null,null,null,null,0,null,null,0,null,null,null,null,null,null,0,0]
[null,null,null,null,null,0,null,null,0,null,null,null,null,null,null,0,0]
[null,null,null,null,null,0,null,null,0,null,null,null,null,null,null,0,0]
[null,null,null,null,null,0,null,null,{"$f":"F102-H102","v":0},null,null,null,null,null,null,0,0]
[null,null,null,null,"Totaal:",{"$f":"SUM(F91:F102)","v":0},null,{"$f":"SUM(H91:H102)","v":0},{"$f":"SUM(I91:I102)","v":0},null,{"$f":"SUM(K91:K102)","v":0},{"$f":"SUM(L91:L102)","v":0},0,0,0,0,0]
[]
["6.","Totale projectkosten",null,null,null,null,null,"Financiering",null,null,"Herkomst Matching",null,null,null,null,"Totaal","Nog te verklaren"]
[null,null,null,null,null,"Onderzoek",null,"Gefinancierd door project","Matching",null,"1e geldstroom","EU","NWO","Overig te weten","Overig te weten:"]
[null,null,null,null,"Totaal:",{"$f":"F103+F77+F63+F48+F26","v":0},null,{"$f":"H103+H77+H63+H48+H26","v":0},{"$f":"I103+I77+I63+I48+I26","v":0},null,{"$f":"K103+K77+K63+K48+K26","v":0},0,0,0,0,0,0]

{"sheet":"kosten deelnemer 5","index":6,"n_rows":107,"n_cols":17,"rows_kept":107,"cut":false,"hidden":false,"merged":[[70,1,70,3],[7,1,7,4],[68,1,68,3],[4,3,4,4],[90,1,90,3],[81,1,81,2],[0,1,0,2],[0,3,0,4],[1,1,1,2],[1,3,1,4],[69,1,69,3],[93,1,93,3],[74,1,74,3],[100,1,100,3],[71,1,71,3],[72,1,72,3],[73,1,73,3],[81,3,81,4],[82,1,82,2],[82,3,82,4],[75,1,75,3],[91,1,91,3],[92,1,92,3],[101,1,101,3],[94,1,94,3],[95,1,95,3],[96,1,96,3],[97,1,97,3],[98,1,98,3],[99,1,99,3]]}
[null,"Flagship:",null,{"$f":"Projectdeelnemers!C1","v":0}]
[null,"Projecttitel:",null,{"$f":"Projectdeelnemers!C2","v":0}]
[]
[null,"Deelnemer 5",null,{"$f":"Projectdeelnemers!B9","v":0}]
[null,"Afdeling (facultatief in te vullen):"]
[null,"Aantal productieve uren:"]
[]
["1.","Directe loonkosten",null,null,null,null,null,"Financiering",null,null,"Herkomst Matching",null,null,null,null,"Totaal","Nog te verklaren"]
[null,null,null,null,null,"Onderzoek",null,"Gefinancierd door project","Matching",null,"1e geldstroom","EU","NWO","Overig te weten","Overig te weten:"]
[null,"Medewerker","Functie","Uurtarief","Uren","Uren x tarief"]
[null,null,null,null,null,{"$f":"$D11*E11","v":0},null,null,{"$f":"F11-H11","v":0},null,null,null,null,null,null,{"$f":"K11+L11+M11+N11+O11","v":0},{"$f":"I11-K11-L11-M11-N11-O11","v":0}]
[null,null,null,null,null,{"$f":"$D12*E12","v":0},null,null,0,null,null,null,null,null,null,{"$f":"K12+L12+M12+N12+O12","v":0},0]
[null,null,null,null,null,{"$f":"$D13*E13","v":0},null,null,0,null,null,null,null,null,null,{"$f":"K13+L13+M13+N13+O13","v":0},0]
[null,null,null,null,null,{"$f":"$D14*E14","v":0},null,null,0,null,null,null,null,null,null,{"$f":"K14+L14+M14+N14+O14","v":0},0]
[null,null,null,null,null,{"$f":"$D15*E15","v":0},null,null,0,null,null,null,null,null,null,{"$f":"K15+L15+M15+N15+O15","v":0},0]
[null,null,null,null,null,{"$f":"$D16*E16","v":0},null,null,0,null,null,null,null,null,null,{"$f":"K16+L16+M16+N16+O16","v":0},0]
[null,null,null,null,null,0,null,null,0,null,null,null,null,null,null,0,0]
[null,null,null,null,null,0,null,null,0,null,null,null,null,null,null,0,0]
[null,null,null,null,null,0,null,null,0,null,null,null,null,null,null,0,0]
[null,null,null,null,null,0,null,null,0,null,null,null,null,null,null,0,0]
[null,null,null,null,null,0,null,null,0,null,null,null,null,null,null,0,0]
[null,null,null,null,null,0,null,null,0,null,null,null,null,null,null,0,0]
[null,null,null,null,null,0,null,null,0,null,null,null,null,null,null,0,0]
[null,null,null,null,null,0,null,null,0,null,null,null,null,null,null,0,0]
[null,null,null,null,null,0,null,null,0,null,null,null,null,null,null,0,0]
[null,null,null,null,"Totaal:",{"$f":"SUM(F11:F25)","v":0},null,{"$f":"SUM(H11:H25)","v":0},{"$f":"SUM(I11:I25)","v":0},null,{"$f":"SUM(K11:K25)","v":0},0,0,0,0,0,0]
[]
[]
["2.","Opslag voor algemene kosten",null,null,null,null,null,"Financiering",null,null,"Herkomst Matching",null,null,null,null,"Totaal","Nog te verklaren"]
[null,null,null,null,null,null,null,"Gefinancierd door project","Matching",null,"1e geldstroom","EU","NWO","Overig te weten","Overig te weten:"]
[]
[null,"Medewerker",null,null,null,"Opslag"]
[null,{"$f":"B11","v":0},null,null,null,{"$f":"0.5*F11","v":0},null,null,{"$f":"F33-H33","v":0},null,null,null,null,null,null,{"$f":"K33+L33+M33+N33+O33","v":0},{"$f":"I33-K33-L33-M33-N33-O33","v":0}]
[null,{"$f":"B12","v":0},null,null,null,{"$f":"0.5*F12","v":0},null,null,0,null,null,null,null,null,null,{"$f":"K34+L34+M34+N34+O34","v":0},0]
[null,{"$f":"B13","v":0},null,null,null,{"$f":"0.5*F13","v":0},null,null,0,null,null,null,null,null,null,{"$f":"K35+L35+M35+N35+O35","v":0},0]
[null,{"$f":"B14","v":0},null,null,null,{"$f":"0.5*F14","v":0},null,null,0,null,null,null,null,null,null,{"$f":"K36+L36+M36+N36+O36","v":0},0]
[null,{"$f":"B15","v":0},null,null,null,{"$f":"0.5*F15","v":0},null,null,0,null,null,null,null,null,null,{"$f":"K37+L37+M37+N37+O37","v":0},0]
[null,{"$f":"B16","v":0},null,null,null,{"$f":"0.5*F16","v":0},null,null,0,null,null,null,null,null,null,{"$f":"K38+L38+M38+N38+O38","v":0},0]
[null,0,null,null,null,0,null,null,0,null,null,null,null,null,null,0,0]
[null,0,null,null,null,0,null,null,0,null,null,null,null,null,null,0,0]
[null,0,null,null,null,0,null,null,0,null,null,null,null,null,null,0,0]
[null,0,null,null,null,0,null,null,0,null,null,null,null,null,null,0,0]
[null,0,null,null,null,0,null,null,0,null,null,null,null,null,null,0,0]
[null,0,null,null,null,0,null,null,0,null,null,null,null,null,null,0,0]
[null,0,null,null,null,0,null,null,0,null,null,null,null,null,null,0,0]
[null,0,null,null,null,0,null,null,0,null,null,null,null,null,null,0,0]
[null,0,null,null,null,0,null,null,0,null,null,null,null,null,null,0,0]
[null,null,null,null,"Totaal:",{"$f":"SUM(F33:F47)","v":0},null,{"$f":"SUM(H33:H47)","v":0},{"$f":"SUM(I33:I47)","v":0},null,{"$f":"SUM(K33:K47)","v":0},0,0,0,0,0,0]
[]
[]
[]
["3.","Projectspecifieke kosten verbruikte materialen",null,null,null,null,null,"Financiering",null,null,"Herkomst Matching",null,null,null,null,"Totaal","Nog te verklaren"]
[null,null,null,null,null,"Onderzoek",null,"Gefinancierd door project","Matching",null,"1e geldstroom","EU","NWO","Overig te weten","Overig te weten:"]
[null,"Omschrijving",null,"Prijs per hoeveelheid","Hoeveelheid","Hoev.x prijs"]
[null,null,null,null,null,{"$f":"D55*E55","v":0},null,null,{"$f":"F55-H55","v":0},null,null,null,null,null,null,{"$f":"K55+L55+M55+N55+O55","v":0},{"$f":"I55-K55-L55-M55-N55-O55","v":0}]
[null,null,null,null,null,0,null,null,0,null,null,null,null,null,null,{"$f":"K56+L56+M56+N56+O56","v":0},0]
[null,null,null,null,null,0,null,null,0,null,null,null,null,null,null,{"$f":"K57+L57+M57+N57+O57","v":0},0]
[null,null,null,null,null,0,null,null,0,null,null,null,null,null,null,0,0]
[null,null,null,null,null,0,null,null,0,null,null,null,null,null,null,0,0]
[null,null,null,null,null,0,null,null,0,null,null,null,null,null,null,0,0]
[null,null,null,null,null,0,null,null,0,null,null,null,null,null,null,0,0]
[null,null,null,null,null,0,null,null,0,null,null,null,null,null,null,0,0]
[null,null,null,null,"Totaal:",{"$f":"SUM(F55:F62)","v":0},null,{"$f":"SUM(H55:H62)","v":0},{"$f":"SUM(I55:I62)","v":0},null,{"$f":"SUM(K55:K62)","v":0},{"$f":"SUM(L55:L62)","v":0},0,0,0,0,0]
[]
[]
["4.","Projectspecifieke kosten gebruik apparatuur",null,null,null,null,null,"Financiering",null,null,"Herkomst Matching",null,null,null,null,"Totaal","Nog te verklaren"]
[null,null,null,null,null,"Onderzoek",null,"Gefinancierd door project","Matching",null,"1e geldstroom","EU","NWO","Overig te weten","Overig te weten:"]
[null,"Omschrijving",null,null,null,"Kosten"]
[null,null,null,null,null,0,null,null,{"$f":"F69-H69","v":0},null,null,null,null,null,null,{"$f":"K69+L69+M69+N69+O69","v":0},{"$f":"I69-K69-L69-M69-N69-O69","v":0}]
[null,null,null,null,null,0,null,null,0,null,null,null,null,null,null,{"$f":"K70+L70+M70+N70+O70","v":0},0]
[null,null,null,null,null,0,null,null,0,null,null,null,null,null,null,{"$f":"K71+L71+M71+N71+O71","v":0},0]
[null,null,null,null,null,0,null,null,0,null,null,null,null,null,null,0,0]
[null,null,null,null,null,0,null,null,0,null,null,null,null,null,null,0,0]
[null,null,null,null,null,0,null,null,0,null,null,null,null,null,null,0,0]
[null,null,null,null,null,0,null,null,0,null,null,null,null,null,null,0,0]
[null,null,null,null,null,0,null,null,0,null,null,null,null,null,null,0,0]
[null,null,null,null,"Totaal:",{"$f":"SUM(F69:F76)","v":0},null,{"$f":"SUM(H69:H76)","v":0},{"$f":"SUM(I69:I76)","v":0},null,{"$f":"SUM(K69:K76)","v":0},{"$f":"SUM(L69:L76)","v":0},0,0,0,0,0]
[]
[]
[]
[]
[null,"Flagship:",null,{"$f":"D1","v":0}]
[null,"Projecttitel:",null,{"$f":"D2","v":0}]
[]
[null,"Deelnemer 5",null,{"$f":"D4","v":0}]
[]
[]
["5.","Projectspecifieke aan derden verschuldigde kosten",null,null,null,null,null,"Financiering",null,null,"Herkomst Matching",null,null,null,null,"Totaal","Nog te verklaren"]
[null,"o.a. octrooien en buitenlandstages",null,null,null,"Onderzoek",null,"Gefinancierd door project","Matching",null,"1e geldstroom","EU","NWO","Overig te weten","Overig te weten:"]
[null,"Omschrijving",null,null,null,"Kosten"]
[null,null,null,null,null,0,null,null,{"$f":"F91-H91","v":0},null,null,null,null,null,null,{"$f":"K91+L91+M91+N91+O91","v":0},{"$f":"I91-K91-L91-M91-N91-O91","v":0}]
[null,null,null,null,null,0,null,null,0,null,null,null,null,null,null,{"$f":"K92+L92+M92+N92+O92","v":0},0]
[null,null,null,null,null,0,null,null,0,null,null,null,null,null,null,0,0]
[null,null,null,null,null,0,null,null,0,null,null,null,null,null,null,0,0]
[null,null,null,null,null,0,null,null,0,null,null,null,null,null,null,0,0]
[null,null,null,null,null,0,null,null,0,null,null,null,null,null,null,0,0]
[null,null,null,null,null,0,null,null,0,null,null,null,null,null,null,0,0]
[null,null,null,null,null,0,null,null,0,null,null,null,null,null,null,0,0]
[null,null,null,null,null,0,null,null,0,null,null,null,null,null,null,0,0]
[null,null,null,null,null,0,null,null,0,null,null,null,null,null,null,0,0]
[null,null,null,null,null,0,null,null,0,null,null,null,null,null,null,0,0]
[null,null,null,null,null,0,null,null,{"$f":"F102-H102","v":0},null,null,null,null,null,null,0,0]
[null,null,null,null,"Totaal:",{"$f":"SUM(F91:F102)","v":0},null,{"$f":"SUM(H91:H102)","v":0},{"$f":"SUM(I91:I102)","v":0},null,{"$f":"SUM(K91:K102)","v":0},0,0,0,0,0,{"$f":"SUM(Q91:Q102)","v":0}]
[]
["6.","Totale projectkosten",null,null,null,null,null,"Financiering",null,null,"Herkomst Matching",null,null,null,null,"Totaal","Nog te verklaren"]
[null,null,null,null,null,"Onderzoek",null,"Gefinancierd door project","Matching",null,"1e geldstroom","EU","NWO","Overig te weten","Overig te weten:"]
[null,null,null,null,"Totaal:",{"$f":"F103+F77+F63+F48+F26","v":0},null,{"$f":"H103+H77+H63+H48+H26","v":0},{"$f":"I103+I77+I63+I48+I26","v":0},null,{"$f":"K103+K77+K63+K48+K26","v":0},0,0,0,0,0,0]

{"sheet":"kosten deelnemer 6","index":7,"n_rows":107,"n_cols":17,"rows_kept":107,"cut":false,"hidden":false,"merged":[[99,1,99,3],[100,1,100,3],[101,1,101,3],[94,1,94,3],[95,1,95,3],[97,1,97,3],[98,1,98,3],[96,1,96,3],[91,1,91,3],[92,1,92,3],[93,1,93,3],[73,1,73,3],[74,1,74,3],[75,1,75,3],[81,1,81,2],[81,3,81,4],[82,1,82,2],[82,3,82,4],[90,1,90,3],[72,1,72,3],[4,3,4,4],[0,1,0,2],[0,3,0,4],[1,1,1,2],[1,3,1,4],[7,1,7,4],[68,1,68,3],[69,1,69,3],[70,1,70,3],[71,1,71,3]]}
[null,"Flagship:",null,{"$f":"Projectdeelnemers!C1","v":0}]
[null,"Projecttitel:",null,{"$f":"Projectdeelnemers!C2","v":0}]
[]
[null,"Deelnemer 6",null,{"$f":"Projectdeelnemers!B10","v":0}]
[null,"Afdeling (facultatief in te vullen):"]
[null,"Aantal productieve uren:"]
[]
["1.","Directe loonkosten",null,null,null,null,null,"Financiering",null,null,"Herkomst Matching",null,null,null,null,"Totaal","Nog te verklaren"]
[null,null,null,null,null,"Onderzoek",null,"Gefinancierd door project","Matching",null,"1e geldstroom","EU","NWO","Overig te weten","Overig te weten:"]
[null,"Medewerker","Functie","Uurtarief","Uren","Uren x tarief"]
[null,null,null,null,null,{"$f":"$D11*E11","v":0},null,null,{"$f":"F11-H11","v":0},null,null,null,null,null,null,{"$f":"K11+L11+M11+N11+O11","v":0},{"$f":"I11-K11-L11-M11-N11-O11","v":0}]
[null,null,null,null,null,{"$f":"$D12*E12","v":0},null,null,0,null,null,null,null,null,null,{"$f":"K12+L12+M12+N12+O12","v":0},0]
[null,null,null,null,null,{"$f":"$D13*E13","v":0},null,null,0,null,null,null,null,null,null,{"$f":"K13+L13+M13+N13+O13","v":0},0]
[null,null,null,null,null,{"$f":"$D14*E14","v":0},null,null,0,null,null,null,null,null,null,{"$f":"K14+L14+M14+N14+O14","v":0},0]
[null,null,null,null,null,{"$f":"$D15*E15","v":0},null,null,0,null,null,null,null,null,null,{"$f":"K15+L15+M15+N15+O15","v":0},0]
[null,null,null,null,null,{"$f":"$D16*E16","v":0},null,null,0,null,null,null,null,null,null,{"$f":"K16+L16+M16+N16+O16","v":0},0]
[null,null,null,null,null,0,null,null,0,null,null,null,null,null,null,0,0]
[null,null,null,null,null,0,null,null,0,null,null,null,null,null,null,0,0]
[null,null,null,null,null,0,null,null,0,null,null,null,null,null,null,0,0]
[null,null,null,null,null,0,null,null,0,null,null,null,null,null,null,0,0]
[null,null,null,null,null,0,null,null,0,null,null,null,null,null,null,0,0]
[null,null,null,null,null,0,null,null,0,null,null,null,null,null,null,0,0]
[null,null,null,null,null,0,null,null,0,null,null,null,null,null,null,0,0]
[null,null,null,null,null,0,null,null,0,null,null,null,null,null,null,0,0]
[null,null,null,null,null,0,null,null,0,null,null,null,null,null,null,0,0]
[null,null,null,null,"Totaal:",{"$f":"SUM(F11:F25)","v":0},null,{"$f":"SUM(H11:H25)","v":0},{"$f":"SUM(I11:I25)","v":0},null,{"$f":"SUM(K11:K25)","v":0},0,0,0,0,0,0]
[]
[]
["2.","Opslag voor algemene kosten",null,null,null,null,null,"Financiering",null,null,"Herkomst Matching",null,null,null,null,"Totaal","Nog te verklaren"]
[null,null,null,null,null,null,null,"Gefinancierd door project","Matching",null,"1e geldstroom","EU","NWO","Overig te weten","Overig te weten:"]
[]
[null,"Medewerker",null,null,null,"Opslag"]
[null,{"$f":"B11","v":0},null,null,null,{"$f":"0.5*F11","v":0},null,null,{"$f":"F33-H33","v":0},null,null,null,null,null,null,{"$f":"K33+L33+M33+N33+O33","v":0},{"$f":"I33-K33-L33-M33-N33-O33","v":0}]
[null,{"$f":"B12","v":0},null,null,null,{"$f":"0.5*F12","v":0},null,null,0,null,null,null,null,null,null,{"$f":"K34+L34+M34+N34+O34","v":0},0]
[null,{"$f":"B13","v":0},null,null,null,{"$f":"0.5*F13","v":0},null,null,0,null,null,null,null,null,null,{"$f":"K35+L35+M35+N35+O35","v":0},0]
[null,{"$f":"B14","v":0},null,null,null,{"$f":"0.5*F14","v":0},null,null,0,null,null,null,null,null,null,{"$f":"K36+L36+M36+N36+O36","v":0},0]
[null,{"$f":"B15","v":0},null,null,null,{"$f":"0.5*F15","v":0},null,null,0,null,null,null,null,null,null,{"$f":"K37+L37+M37+N37+O37","v":0},0]
[null,{"$f":"B16","v":0},null,null,null,{"$f":"0.5*F16","v":0},null,null,0,null,null,null,null,null,null,{"$f":"K38+L38+M38+N38+O38","v":0},0]
[null,0,null,null,null,0,null,null,0,null,null,null,null,null,null,0,0]
[null,0,null,null,null,0,null,null,0,null,null,null,null,null,null,0,0]
[null,0,null,null,null,0,null,null,0,null,null,null,null,null,null,0,0]
[null,0,null,null,null,0,null,null,0,null,null,null,null,null,null,0,0]
[null,0,null,null,null,0,null,null,0,null,null,null,null,null,null,0,0]
[null,0,null,null,null,0,null,null,0,null,null,null,null,null,null,0,0]
[null,0,null,null,null,0,null,null,0,null,null,null,null,null,null,0,0]
[null,0,null,null,null,0,null,null,0,null,null,null,null,null,null,0,0]
[null,0,null,null,null,0,null,null,0,null,null,null,null,null,null,0,0]
[null,null,null,null,"Totaal:",{"$f":"SUM(F33:F47)","v":0},null,{"$f":"SUM(H33:H47)","v":0},{"$f":"SUM(I33:I47)","v":0},null,{"$f":"SUM(K33:K47)","v":0},0,0,0,0,0,0]
[]
[]
[]
["3.","Projectspecifieke kosten verbruikte materialen",null,null,null,null,null,"Financiering",null,null,"Herkomst Matching",null,null,null,null,"Totaal","Nog te verklaren"]
[null,null,null,null,null,"Onderzoek",null,"Gefinancierd door project","Matching",null,"1e geldstroom","EU","NWO","Overig te weten","Overig te weten:"]
[null,"Omschrijving",null,"Prijs per hoeveelheid","Hoeveelheid","Hoev.x prijs"]
[null,null,null,null,null,{"$f":"D55*E55","v":0},null,null,{"$f":"F55-H55","v":0},null,null,null,null,null,null,{"$f":"K55+L55+M55+N55+O55","v":0},{"$f":"I55-K55-L55-M55-N55-O55","v":0}]
[null,null,null,null,null,0,null,null,0,null,null,null,null,null,null,{"$f":"K56+L56+M56+N56+O56","v":0},0]
[null,null,null,null,null,0,null,null,0,null,null,null,null,null,null,{"$f":"K57+L57+M57+N57+O57","v":0},0]
[null,null,null,null,null,0,null,null,0,null,null,null,null,null,null,0,0]
[null,null,null,null,null,0,null,null,0,null,null,null,null,null,null,0,0]
[null,null,null,null,null,0,null,null,0,null,null,null,null,null,null,0,0]
[null,null,null,null,null,0,null,null,0,null,null,null,null,null,null,0,0]
[null,null,null,null,null,0,null,null,0,null,null,null,null,null,null,0,0]
[null,null,null,null,"Totaal:",{"$f":"SUM(F55:F62)","v":0},null,{"$f":"SUM(H55:H62)","v":0},{"$f":"SUM(I55:I62)","v":0},null,{"$f":"SUM(K55:K62)","v":0},{"$f":"SUM(L55:L62)","v":0},0,0,0,0,0]
[]
[]
["4.","Projectspecifieke kosten gebruik apparatuur",null,null,null,null,null,"Financiering",null,null,"Herkomst Matching",null,null,null,null,"Totaal","Nog te verklaren"]
[null,null,null,null,null,"Onderzoek",null,"Gefinancierd door project","Matching",null,"1e geldstroom","EU","NWO","Overig te weten","Overig te weten:"]
[null,"Omschrijving",null,null,null,"Kosten"]
[null,null,null,null,null,0,null,null,{"$f":"F69-H69","v":0},null,null,null,null,null,null,{"$f":"K69+L69+M69+N69+O69","v":0},{"$f":"I69-K69-L69-M69-N69-O69","v":0}]
[null,null,null,null,null,0,null,null,0,null,null,null,null,null,null,{"$f":"K70+L70+M70+N70+O70","v":0},0]
[null,null,null,null,null,0,null,null,0,null,null,null,null,null,null,{"$f":"K71+L71+M71+N71+O71","v":0},0]
[null,null,null,null,null,0,null,null,0,null,null,null,null,null,null,0,0]
[null,null,null,null,null,0,null,null,0,null,null,null,null,null,null,0,0]
[null,null,null,null,null,0,null,null,0,null,null,null,null,null,null,0,0]
[null,null,null,null,null,0,null,null,0,null,null,null,null,null,null,0,0]
[null,null,null,null,null,0,null,null,0,null,null,null,null,null,null,0,0]
[null,null,null,null,"Totaal:",{"$f":"SUM(F69:F76)","v":0},null,{"$f":"SUM(H69:H76)","v":0},{"$f":"SUM(I69:I76)","v":0},null,{"$f":"SUM(K69:K76)","v":0},{"$f":"SUM(L69:L76)","v":0},0,0,0,0,0]
[]
[]
[]
[]
[null,"Flagship:",null,{"$f":"D1","v":0}]
[null,"Projecttitel:",null,{"$f":"D2","v":0}]
[]
[null,"Deelnemer 6",null,{"$f":"D4","v":0}]
[]
[]
["5.","Projectspecifieke aan derden verschuldigde kosten",null,null,null,null,null,"Financiering",null,null,"Herkomst Matching",null,null,null,null,"Totaal","Nog te verklaren"]
[null,"o.a. octrooien en buitenlandstages",null,null,null,"Onderzoek",null,"Gefinancierd door project","Matching",null,"1e geldstroom","EU","NWO","Overig te weten","Overig te weten:"]
[null,"Omschrijving",null,null,null,"Kosten"]
[null,null,null,null,null,0,null,null,{"$f":"F91-H91","v":0},null,null,null,null,null,null,{"$f":"K91+L91+M91+N91+O91","v":0},{"$f":"I91-K91-L91-M91-N91-O91","v":0}]
[null,null,null,null,null,0,null,null,0,null,null,null,null,null,null,{"$f":"K92+L92+M92+N92+O92","v":0},0]
[null,null,null,null,null,0,null,null,0,null,null,null,null,null,null,0,0]
[null,null,null,null,null,0,null,null,0,null,null,null,null,null,null,0,0]
[null,null,null,null,null,0,null,null,0,null,null,null,null,null,null,0,0]
[null,null,null,null,null,0,null,null,0,null,null,null,null,null,null,0,0]
[null,null,null,null,null,0,null,null,0,null,null,null,null,null,null,0,0]
[null,null,null,null,null,0,null,null,0,null,null,null,null,null,null,0,0]
[null,null,null,null,null,0,null,null,0,null,null,null,null,null,null,0,0]
[null,null,null,null,null,0,null,null,0,null,null,null,null,null,null,0,0]
[null,null,null,null,null,0,null,null,0,null,null,null,null,null,null,0,0]
[null,null,null,null,null,0,null,null,{"$f":"F102-H102","v":0},null,null,null,null,null,null,0,0]
[null,null,null,null,"Totaal:",{"$f":"SUM(F91:F102)","v":0},null,{"$f":"SUM(H91:H102)","v":0},{"$f":"SUM(I91:I102)","v":0},null,{"$f":"SUM(K91:K102)","v":0},0,0,0,0,0,{"$f":"SUM(Q91:Q102)","v":0}]
[]
["6.","Totale projectkosten",null,null,null,null,null,"Financiering",null,null,"Herkomst Matching",null,null,null,null,"Totaal","Nog te verklaren"]
[null,null,null,null,null,"Onderzoek",null,"Gefinancierd door project","Matching",null,"1e geldstroom","EU","NWO","Overig te weten","Overig te weten:"]
[null,null,null,null,"Totaal:",{"$f":"F103+F77+F63+F48+F26","v":0},null,{"$f":"H103+H77+H63+H48+H26","v":0},{"$f":"I103+I77+I63+I48+I26","v":0},null,{"$f":"K103+K77+K63+K48+K26","v":0},0,0,0,0,0,0]

{"sheet":"kosten deelnemer 7","index":8,"n_rows":107,"n_cols":17,"rows_kept":107,"cut":false,"hidden":false,"merged":[[70,1,70,3],[7,1,7,4],[68,1,68,3],[4,3,4,4],[90,1,90,3],[81,1,81,2],[0,1,0,2],[0,3,0,4],[1,1,1,2],[1,3,1,4],[69,1,69,3],[93,1,93,3],[74,1,74,3],[100,1,100,3],[71,1,71,3],[72,1,72,3],[73,1,73,3],[81,3,81,4],[82,1,82,2],[82,3,82,4],[75,1,75,3],[91,1,91,3],[92,1,92,3],[101,1,101,3],[94,1,94,3],[95,1,95,3],[96,1,96,3],[97,1,97,3],[98,1,98,3],[99,1,99,3]]}
[null,"Flagship:",null,{"$f":"Projectdeelnemers!C1","v":0}]
[null,"Projecttitel:",null,{"$f":"Projectdeelnemers!C2","v":0}]
[]
[null,"Deelnemer 7",null,{"$f":"Projectdeelnemers!B11","v":0}]
[null,"Afdeling (facultatief in te vullen):"]
[null,"Aantal productieve uren:"]
[]
["1.","Directe loonkosten",null,null,null,null,null,"Financiering",null,null,"Herkomst Matching",null,null,null,null,"Totaal","Nog te verklaren"]
[null,null,null,null,null,"Onderzoek",null,"Gefinancierd door project","Matching",null,"1e geldstroom","EU","NWO","Overig te weten","Overig te weten:"]
[null,"Medewerker","Functie","Uurtarief","Uren","Uren x tarief"]
[null,null,null,null,null,{"$f":"$D11*E11","v":0},null,null,{"$f":"F11-H11","v":0},null,null,null,null,null,null,{"$f":"K11+L11+M11+N11+O11","v":0},{"$f":"I11-K11-L11-M11-N11-O11","v":0}]
[null,null,null,null,null,{"$f":"$D12*E12","v":0},null,null,0,null,null,null,null,null,null,{"$f":"K12+L12+M12+N12+O12","v":0},0]
[null,null,null,null,null,{"$f":"$D13*E13","v":0},null,null,0,null,null,null,null,null,null,{"$f":"K13+L13+M13+N13+O13","v":0},0]
[null,null,null,null,null,{"$f":"$D14*E14","v":0},null,null,0,null,null,null,null,null,null,{"$f":"K14+L14+M14+N14+O14","v":0},0]
[null,null,null,null,null,{"$f":"$D15*E15","v":0},null,null,0,null,null,null,null,null,null,{"$f":"K15+L15+M15+N15+O15","v":0},0]
[null,null,null,null,null,{"$f":"$D16*E16","v":0},null,null,0,null,null,null,null,null,null,{"$f":"K16+L16+M16+N16+O16","v":0},0]
[null,null,null,null,null,0,null,null,0,null,null,null,null,null,null,0,0]
[null,null,null,null,null,0,null,null,0,null,null,null,null,null,null,0,0]
[null,null,null,null,null,0,null,null,0,null,null,null,null,null,null,0,0]
[null,null,null,null,null,0,null,null,0,null,null,null,null,null,null,0,0]
[null,null,null,null,null,0,null,null,0,null,null,null,null,null,null,0,0]
[null,null,null,null,null,0,null,null,0,null,null,null,null,null,null,0,0]
[null,null,null,null,null,0,null,null,0,null,null,null,null,null,null,0,0]
[null,null,null,null,null,0,null,null,0,null,null,null,null,null,null,0,0]
[null,null,null,null,null,0,null,null,0,null,null,null,null,null,null,0,0]
[null,null,null,null,"Totaal:",{"$f":"SUM(F11:F25)","v":0},null,{"$f":"SUM(H11:H25)","v":0},{"$f":"SUM(I11:I25)","v":0},null,{"$f":"SUM(K11:K25)","v":0},0,0,0,0,0,0]
[]
[]
["2.","Opslag voor algemene kosten",null,null,null,null,null,"Financiering",null,null,"Herkomst Matching",null,null,null,null,"Totaal","Nog te verklaren"]
[null,null,null,null,null,null,null,"Gefinancierd door project","Matching",null,"1e geldstroom","EU","NWO","Overig te weten","Overig te weten:"]
[]
[null,"Medewerker",null,null,null,"Opslag"]
[null,{"$f":"B11","v":0},null,null,null,{"$f":"0.5*F11","v":0},null,null,{"$f":"F33-H33","v":0},null,null,null,null,null,null,{"$f":"K33+L33+M33+N33+O33","v":0},{"$f":"I33-K33-L33-M33-N33-O33","v":0}]
[null,{"$f":"B12","v":0},null,null,null,{"$f":"0.5*F12","v":0},null,null,0,null,null,null,null,null,null,{"$f":"K34+L34+M34+N34+O34","v":0},0]
[null,{"$f":"B13","v":0},null,null,null,{"$f":"0.5*F13","v":0},null,null,0,null,null,null,null,null,null,{"$f":"K35+L35+M35+N35+O35","v":0},0]
[null,{"$f":"B14","v":0},null,null,null,{"$f":"0.5*F14","v":0},null,null,0,null,null,null,null,null,null,{"$f":"K36+L36+M36+N36+O36","v":0},0]
[null,{"$f":"B15","v":0},null,null,null,{"$f":"0.5*F15","v":0},null,null,0,null,null,null,null,null,null,{"$f":"K37+L37+M37+N37+O37","v":0},0]
[null,{"$f":"B16","v":0},null,null,null,{"$f":"0.5*F16","v":0},null,null,0,null,null,null,null,null,null,{"$f":"K38+L38+M38+N38+O38","v":0},0]
[null,0,null,null,null,0,null,null,0,null,null,null,null,null,null,0,0]
[null,0,null,null,null,0,null,null,0,null,null,null,null,null,null,0,0]
[null,0,null,null,null,0,null,null,0,null,null,null,null,null,null,0,0]
[null,0,null,null,null,0,null,null,0,null,null,null,null,null,null,0,0]
[null,0,null,null,null,0,null,null,0,null,null,null,null,null,null,0,0]
[null,0,null,null,null,0,null,null,0,null,null,null,null,null,null,0,0]
[null,0,null,null,null,0,null,null,0,null,null,null,null,null,null,0,0]
[null,0,null,null,null,0,null,null,0,null,null,null,null,null,null,0,0]
[null,0,null,null,null,0,null,null,0,null,null,null,null,null,null,0,0]
[null,null,null,null,"Totaal:",{"$f":"SUM(F33:F47)","v":0},null,{"$f":"SUM(H33:H47)","v":0},{"$f":"SUM(I33:I47)","v":0},null,{"$f":"SUM(K33:K47)","v":0},0,0,0,0,0,0]
[]
[]
[]
["3.","Projectspecifieke kosten verbruikte materialen",null,null,null,null,null,"Financiering",null,null,"Herkomst Matching",null,null,null,null,"Totaal","Nog te verklaren"]
[null,null,null,null,null,"Onderzoek",null,"Gefinancierd door project","Matching",null,"1e geldstroom","EU","NWO","Overig te weten","Overig te weten:"]
[null,"Omschrijving",null,"Prijs per hoeveelheid","Hoeveelheid","Hoev.x prijs"]
[null,null,null,null,null,{"$f":"D55*E55","v":0},null,null,{"$f":"F55-H55","v":0},null,null,null,null,null,null,{"$f":"K55+L55+M55+N55+O55","v":0},{"$f":"I55-K55-L55-M55-N55-O55","v":0}]
[null,null,null,null,null,0,null,null,0,null,null,null,null,null,null,{"$f":"K56+L56+M56+N56+O56","v":0},0]
[null,null,null,null,null,0,null,null,0,null,null,null,null,null,null,{"$f":"K57+L57+M57+N57+O57","v":0},0]
[null,null,null,null,null,0,null,null,0,null,null,null,null,null,null,0,0]
[null,null,null,null,null,0,null,null,0,null,null,null,null,null,null,0,0]
[null,null,null,null,null,0,null,null,0,null,null,null,null,null,null,0,0]
[null,null,null,null,null,0,null,null,0,null,null,null,null,null,null,0,0]
[null,null,null,null,null,0,null,null,0,null,null,null,null,null,null,0,0]
[null,null,null,null,"Totaal:",{"$f":"SUM(F55:F62)","v":0},null,{"$f":"SUM(H55:H62)","v":0},{"$f":"SUM(I55:I62)","v":0},null,{"$f":"SUM(K55:K62)","v":0},{"$f":"SUM(L55:L62)","v":0},0,0,0,0,0]
[]
[]
["4.","Projectspecifieke kosten gebruik apparatuur",null,null,null,null,null,"Financiering",null,null,"Herkomst Matching",null,null,null,null,"Totaal","Nog te verklaren"]
[null,null,null,null,null,"Onderzoek",null,"Gefinancierd door project","Matching",null,"1e geldstroom","EU","NWO","Overig te weten","Overig te weten:"]
[null,"Omschrijving",null,null,null,"Kosten"]
[null,null,null,null,null,0,null,null,{"$f":"F69-H69","v":0},null,null,null,null,null,null,{"$f":"K69+L69+M69+N69+O69","v":0},{"$f":"I69-K69-L69-M69-N69-O69","v":0}]
[null,null,null,null,null,0,null,null,0,null,null,null,null,null,null,{"$f":"K70+L70+M70+N70+O70","v":0},0]
[null,null,null,null,null,0,null,null,0,null,null,null,null,null,null,{"$f":"K71+L71+M71+N71+O71","v":0},0]
[null,null,null,null,null,0,null,null,0,null,null,null,null,null,null,0,0]
[null,null,null,null,null,0,null,null,0,null,null,null,null,null,null,0,0]
[null,null,null,null,null,0,null,null,0,null,null,null,null,null,null,0,0]
[null,null,null,null,null,0,null,null,0,null,null,null,null,null,null,0,0]
[null,null,null,null,null,0,null,null,0,null,null,null,null,null,null,0,0]
[null,null,null,null,"Totaal:",{"$f":"SUM(F69:F76)","v":0},null,{"$f":"SUM(H69:H76)","v":0},{"$f":"SUM(I69:I76)","v":0},null,{"$f":"SUM(K69:K76)","v":0},{"$f":"SUM(L69:L76)","v":0},0,0,0,0,0]
[]
[]
[]
[]
[null,"Flagship:",null,{"$f":"D1","v":0}]
[null,"Projecttitel:",null,{"$f":"D2","v":0}]
[]
[null,"Deelnemer 7",null,{"$f":"D4","v":0}]
[]
[]
["5.","Projectspecifieke aan derden verschuldigde kosten",null,null,null,null,null,"Financiering",null,null,"Herkomst Matching",null,null,null,null,"Totaal","Nog te verklaren"]
[null,"o.a. octrooien en buitenlandstages",null,null,null,"Onderzoek",null,"Gefinancierd door project","Matching",null,"1e geldstroom","EU","NWO","Overig te weten","Overig te weten:"]
[null,"Omschrijving",null,null,null,"Kosten"]
[null,null,null,null,null,0,null,null,{"$f":"F91-H91","v":0},null,null,null,null,null,null,{"$f":"K91+L91+M91+N91+O91","v":0},{"$f":"I91-K91-L91-M91-N91-O91","v":0}]
[null,null,null,null,null,0,null,null,0,null,null,null,null,null,null,{"$f":"K92+L92+M92+N92+O92","v":0},0]
[null,null,null,null,null,0,null,null,0,null,null,null,null,null,null,0,0]
[null,null,null,null,null,0,null,null,0,null,null,null,null,null,null,0,0]
[null,null,null,null,null,0,null,null,0,null,null,null,null,null,null,0,0]
[null,null,null,null,null,0,null,null,0,null,null,null,null,null,null,0,0]
[null,null,null,null,null,0,null,null,0,null,null,null,null,null,null,0,0]
[null,null,null,null,null,0,null,null,0,null,null,null,null,null,null,0,0]
[null,null,null,null,null,0,null,null,0,null,null,null,null,null,null,0,0]
[null,null,null,null,null,0,null,null,0,null,null,null,null,null,null,0,0]
[null,null,null,null,null,0,null,null,0,null,null,null,null,null,null,0,0]
[null,null,null,null,null,0,null,null,{"$f":"F102-H102","v":0},null,null,null,null,null,null,0,0]
[null,null,null,null,"Totaal:",{"$f":"SUM(F91:F102)","v":0},null,{"$f":"SUM(H91:H102)","v":0},{"$f":"SUM(I91:I102)","v":0},null,{"$f":"SUM(K91:K102)","v":0},0,0,0,0,0,{"$f":"SUM(Q91:Q102)","v":0}]
[]
["6.","Totale projectkosten",null,null,null,null,null,"Financiering",null,null,"Herkomst Matching",null,null,null,null,"Totaal","Nog te verklaren"]
[null,null,null,null,null,"Onderzoek",null,"Gefinancierd door project","Matching",null,"1e geldstroom","EU","NWO","Overig te weten","Overig te weten:"]
[null,null,null,null,"Totaal:",{"$f":"F103+F77+F63+F48+F26","v":0},null,{"$f":"H103+H77+H63+H48+H26","v":0},{"$f":"I103+I77+I63+I48+I26","v":0},null,{"$f":"K103+K77+K63+K48+K26","v":0},0,0,0,0,0,0]

{"sheet":"kosten deelnemer 8","index":9,"n_rows":107,"n_cols":17,"rows_kept":107,"cut":false,"hidden":false,"merged":[[70,1,70,3],[7,1,7,4],[68,1,68,3],[4,3,4,4],[90,1,90,3],[81,1,81,2],[0,1,0,2],[0,3,0,4],[1,1,1,2],[1,3,1,4],[69,1,69,3],[93,1,93,3],[74,1,74,3],[100,1,100,3],[71,1,71,3],[72,1,72,3],[73,1,73,3],[81,3,81,4],[82,1,82,2],[82,3,82,4],[75,1,75,3],[91,1,91,3],[92,1,92,3],[101,1,101,3],[94,1,94,3],[95,1,95,3],[96,1,96,3],[97,1,97,3],[98,1,98,3],[99,1,99,3]]}
[null,"Flagship:",null,{"$f":"Projectdeelnemers!C1","v":0}]
[null,"Projecttitel:",null,{"$f":"Projectdeelnemers!C2","v":0}]
[]
[null,"Deelnemer 8",null,{"$f":"Projectdeelnemers!B12","v":0}]
[null,"Afdeling (facultatief in te vullen):"]
[null,"Aantal productieve uren:"]
[]
["1.","Directe loonkosten",null,null,null,null,null,"Financiering",null,null,"Herkomst Matching",null,null,null,null,"Totaal","Nog te verklaren"]
[null,null,null,null,null,"Onderzoek",null,"Gefinancierd door project","Matching",null,"1e geldstroom","EU","NWO","Overig te weten","Overig te weten:"]
[null,"Medewerker","Functie","Uurtarief","Uren","Uren x tarief"]
[null,null,null,null,null,{"$f":"$D11*E11","v":0},null,null,{"$f":"F11-H11","v":0},null,null,null,null,null,null,{"$f":"K11+L11+M11+N11+O11","v":0},{"$f":"I11-K11-L11-M11-N11-O11","v":0}]
[null,null,null,null,null,{"$f":"$D12*E12","v":0},null,null,0,null,null,null,null,null,null,{"$f":"K12+L12+M12+N12+O12","v":0},0]
[null,null,null,null,null,{"$f":"$D13*E13","v":0},null,null,0,null,null,null,null,null,null,{"$f":"K13+L13+M13+N13+O13","v":0},0]
[null,null,null,null,null,{"$f":"$D14*E14","v":0},null,null,0,null,null,null,null,null,null,{"$f":"K14+L14+M14+N14+O14","v":0},0]
[null,null,null,null,null,{"$f":"$D15*E15","v":0},null,null,0,null,null,null,null,null,null,{"$f":"K15+L15+M15+N15+O15","v":0},0]
[null,null,null,null,null,{"$f":"$D16*E16","v":0},null,null,0,null,null,null,null,null,null,{"$f":"K16+L16+M16+N16+O16","v":0},0]
[null,null,null,null,null,0,null,null,0,null,null,null,null,null,null,0,0]
[null,null,null,null,null,0,null,null,0,null,null,null,null,null,null,0,0]
[null,null,null,null,null,0,null,null,0,null,null,null,null,null,null,0,0]
[null,null,null,null,null,0,null,null,0,null,null,null,null,null,null,0,0]
[null,null,null,null,null,0,null,null,0,null,null,null,null,null,null,0,0]
[null,null,null,null,null,0,null,null,0,null,null,null,null,null,null,0,0]
[null,null,null,null,null,0,null,null,0,null,null,null,null,null,null,0,0]
[null,null,null,null,null,0,null,null,0,null,null,null,null,null,null,0,0]
[null,null,null,null,null,0,null,null,0,null,null,null,null,null,null,0,0]
[null,null,null,null,"Totaal:",{"$f":"SUM(F11:F25)","v":0},null,{"$f":"SUM(H11:H25)","v":0},{"$f":"SUM(I11:I25)","v":0},null,{"$f":"SUM(K11:K25)","v":0},0,0,0,0,0,0]
[]
[]
["2.","Opslag voor algemene kosten",null,null,null,null,null,"Financiering",null,null,"Herkomst Matching",null,null,null,null,"Totaal","Nog te verklaren"]
[null,null,null,null,null,null,null,"Gefinancierd door project","Matching",null,"1e geldstroom","EU","NWO","Overig te weten","Overig te weten:"]
[]
[null,"Medewerker",null,null,null,"Opslag"]
[null,{"$f":"B11","v":0},null,null,null,{"$f":"0.5*F11","v":0},null,null,{"$f":"F33-H33","v":0},null,null,null,null,null,null,{"$f":"K33+L33+M33+N33+O33","v":0},{"$f":"I33-K33-L33-M33-N33-O33","v":0}]
[null,{"$f":"B12","v":0},null,null,null,{"$f":"0.5*F12","v":0},null,null,0,null,null,null,null,null,null,{"$f":"K34+L34+M34+N34+O34","v":0},0]
[null,{"$f":"B13","v":0},null,null,null,{"$f":"0.5*F13","v":0},null,null,0,null,null,null,null,null,null,{"$f":"K35+L35+M35+N35+O35","v":0},0]
[null,{"$f":"B14","v":0},null,null,null,{"$f":"0.5*F14","v":0},null,null,0,null,null,null,null,null,null,{"$f":"K36+L36+M36+N36+O36","v":0},0]
[null,{"$f":"B15","v":0},null,null,null,{"$f":"0.5*F15","v":0},null,null,0,null,null,null,null,null,null,{"$f":"K37+L37+M37+N37+O37","v":0},0]
[null,{"$f":"B16","v":0},null,null,null,{"$f":"0.5*F16","v":0},null,null,0,null,null,null,null,null,null,{"$f":"K38+L38+M38+N38+O38","v":0},0]
[null,0,null,null,null,0,null,null,0,null,null,null,null,null,null,0,0]
[null,0,null,null,null,0,null,null,0,null,null,null,null,null,null,0,0]
[null,0,null,null,null,0,null,null,0,null,null,null,null,null,null,0,0]
[null,0,null,null,null,0,null,null,0,null,null,null,null,null,null,0,0]
[null,0,null,null,null,0,null,null,0,null,null,null,null,null,null,0,0]
[null,0,null,null,null,0,null,null,0,null,null,null,null,null,null,0,0]
[null,0,null,null,null,0,null,null,0,null,null,null,null,null,null,0,0]
[null,0,null,null,null,0,null,null,0,null,null,null,null,null,null,0,0]
[null,0,null,null,null,0,null,null,0,null,null,null,null,null,null,0,0]
[null,null,null,null,"Totaal:",{"$f":"SUM(F33:F47)","v":0},null,{"$f":"SUM(H33:H47)","v":0},{"$f":"SUM(I33:I47)","v":0},null,{"$f":"SUM(K33:K47)","v":0},0,0,0,0,0,0]
[]
[]
[]
["3.","Projectspecifieke kosten verbruikte materialen",null,null,null,null,null,"Financiering",null,null,"Herkomst Matching",null,null,null,null,"Totaal","Nog te verklaren"]
[null,null,null,null,null,"Onderzoek",null,"Gefinancierd door project","Matching",null,"1e geldstroom","EU","NWO","Overig te weten","Overig te weten:"]
[null,"Omschrijving",null,"Prijs per hoeveelheid","Hoeveelheid","Hoev.x prijs"]
[null,null,null,null,null,{"$f":"D55*E55","v":0},null,null,{"$f":"F55-H55","v":0},null,null,null,null,null,null,{"$f":"K55+L55+M55+N55+O55","v":0},{"$f":"I55-K55-L55-M55-N55-O55","v":0}]
[null,null,null,null,null,0,null,null,0,null,null,null,null,null,null,{"$f":"K56+L56+M56+N56+O56","v":0},0]
[null,null,null,null,null,0,null,null,0,null,null,null,null,null,null,{"$f":"K57+L57+M57+N57+O57","v":0},0]
[null,null,null,null,null,0,null,null,0,null,null,null,null,null,null,0,0]
[null,null,null,null,null,0,null,null,0,null,null,null,null,null,null,0,0]
[null,null,null,null,null,0,null,null,0,null,null,null,null,null,null,0,0]
[null,null,null,null,null,0,null,null,0,null,null,null,null,null,null,0,0]
[null,null,null,null,null,0,null,null,0,null,null,null,null,null,null,0,0]
[null,null,null,null,"Totaal:",{"$f":"SUM(F55:F62)","v":0},null,{"$f":"SUM(H55:H62)","v":0},{"$f":"SUM(I55:I62)","v":0},null,{"$f":"SUM(K55:K62)","v":0},{"$f":"SUM(L55:L62)","v":0},0,0,0,0,0]
[]
[]
["4.","Projectspecifieke kosten gebruik apparatuur",null,null,null,null,null,"Financiering",null,null,"Herkomst Matching",null,null,null,null,"Totaal","Nog te verklaren"]
[null,null,null,null,null,"Onderzoek",null,"Gefinancierd door project","Matching",null,"1e geldstroom","EU","NWO","Overig te weten","Overig te weten:"]
[null,"Omschrijving",null,null,null,"Kosten"]
[null,null,null,null,null,0,null,null,{"$f":"F69-H69","v":0},null,null,null,null,null,null,{"$f":"K69+L69+M69+N69+O69","v":0},{"$f":"I69-K69-L69-M69-N69-O69","v":0}]
[null,null,null,null,null,0,null,null,0,null,null,null,null,null,null,{"$f":"K70+L70+M70+N70+O70","v":0},0]
[null,null,null,null,null,0,null,null,0,null,null,null,null,null,null,{"$f":"K71+L71+M71+N71+O71","v":0},0]
[null,null,null,null,null,0,null,null,0,null,null,null,null,null,null,0,0]
[null,null,null,null,null,0,null,null,0,null,null,null,null,null,null,0,0]
[null,null,null,null,null,0,null,null,0,null,null,null,null,null,null,0,0]
[null,null,null,null,null,0,null,null,0,null,null,null,null,null,null,0,0]
[null,null,null,null,null,0,null,null,0,null,null,null,null,null,null,0,0]
[null,null,null,null,"Totaal:",{"$f":"SUM(F69:F76)","v":0},null,{"$f":"SUM(H69:H76)","v":0},{"$f":"SUM(I69:I76)","v":0},null,{"$f":"SUM(K69:K76)","v":0},{"$f":"SUM(L69:L76)","v":0},0,0,0,0,0]
[]
[]
[]
[]
[null,"Flagship:",null,{"$f":"D1","v":0}]
[null,"Projecttitel:",null,{"$f":"D2","v":0}]
[]
[null,"Deelnemer 6",null,{"$f":"D4","v":0}]
[]
[]
["5.","Projectspecifieke aan derden verschuldigde kosten",null,null,null,null,null,"Financiering",null,null,"Herkomst Matching",null,null,null,null,"Totaal","Nog te verklaren"]
[null,"o.a. octrooien en buitenlandstages",null,null,null,"Onderzoek",null,"Gefinancierd door project","Matching",null,"1e geldstroom","EU","NWO","Overig te weten","Overig te weten:"]
[null,"Omschrijving",null,null,null,"Kosten"]
[null,null,null,null,null,0,null,null,{"$f":"F91-H91","v":0},null,null,null,null,null,null,{"$f":"K91+L91+M91+N91+O91","v":0},{"$f":"I91-K91-L91-M91-N91-O91","v":0}]
[null,null,null,null,null,0,null,null,0,null,null,null,null,null,null,{"$f":"K92+L92+M92+N92+O92","v":0},0]
[null,null,null,null,null,0,null,null,0,null,null,null,null,null,null,0,0]
[null,null,null,null,null,0,null,null,0,null,null,null,null,null,null,0,0]
[null,null,null,null,null,0,null,null,0,null,null,null,null,null,null,0,0]
[null,null,null,null,null,0,null,null,0,null,null,null,null,null,null,0,0]
[null,null,null,null,null,0,null,null,0,null,null,null,null,null,null,0,0]
[null,null,null,null,null,0,null,null,0,null,null,null,null,null,null,0,0]
[null,null,null,null,null,0,null,null,0,null,null,null,null,null,null,0,0]
[null,null,null,null,null,0,null,null,0,null,null,null,null,null,null,0,0]
[null,null,null,null,null,0,null,null,0,null,null,null,null,null,null,0,0]
[null,null,null,null,null,0,null,null,{"$f":"F102-H102","v":0},null,null,null,null,null,null,0,0]
[null,null,null,null,"Totaal:",{"$f":"SUM(F91:F102)","v":0},null,{"$f":"SUM(H91:H102)","v":0},{"$f":"SUM(I91:I102)","v":0},null,{"$f":"SUM(K91:K102)","v":0},0,0,0,0,0,{"$f":"SUM(Q91:Q102)","v":0}]
[]
["6.","Totale projectkosten",null,null,null,null,null,"Financiering",null,null,"Herkomst Matching",null,null,null,null,"Totaal","Nog te verklaren"]
[null,null,null,null,null,"Onderzoek",null,"Gefinancierd door project","Matching",null,"1e geldstroom","EU","NWO","Overig te weten","Overig te weten:"]
[null,null,null,null,"Totaal:",{"$f":"F103+F77+F63+F48+F26","v":0},null,{"$f":"H103+H77+H63+H48+H26","v":0},{"$f":"I103+I77+I63+I48+I26","v":0},null,{"$f":"K103+K77+K63+K48+K26","v":0},0,0,0,0,0,0]

{"sheet":"Totaal overzicht project","index":10,"n_rows":27,"n_cols":12,"rows_kept":27,"cut":false,"hidden":false,"merged":[[5,2,5,9],[0,1,0,2],[0,3,0,4],[1,1,1,2],[1,3,1,4]]}
[null,"Flagship:",null,{"$f":"Projectdeelnemers!C1","v":0}]
[null,"Projecttitel:",null,{"$f":"Projectdeelnemers!C2","v":0}]
[]
[]
[]
[null,null,"Deelnemers",null,null,null,null,null,null,null,null,"Totaal"]
[null,null,{"$f":"Projectdeelnemers!B5","v":0},{"$f":"Projectdeelnemers!B6","v":0},{"$f":"Projectdeelnemers!B7","v":0},{"$f":"Projectdeelnemers!B8","v":0},{"$f":"Projectdeelnemers!B9","v":0},{"$f":"Projectdeelnemers!B10","v":0},{"$f":"Projectdeelnemers!B11","v":0},{"$f":"Projectdeelnemers!B12","v":0}]
[]
[null,"Projectkosten"]
["1.","Directe loonkosten",{"$f":"'kosten deelnemer 1'!F26","v":0},{"$f":"'kosten deelnemer 2'!F26","v":0},{"$f":"'kosten deelnemer 3'!F26","v":0},{"$f":"'kosten deelnemer 4'!F26","v":0},{"$f":"'kosten deelnemer 5'!F26","v":0},{"$f":"'kosten deelnemer 6'!F26","v":0},{"$f":"'kosten deelnemer 7'!F26","v":0},{"$f":"'kosten deelnemer 8'!F26","v":0},null,{"$f":"SUM(C10:J10)","v":0}]
["2.","Opslag voor algemene kosten",{"$f":"'kosten deelnemer 1'!F48","v":0},{"$f":"'kosten deelnemer 2'!F48","v":0},{"$f":"'kosten deelnemer 3'!F48","v":0},{"$f":"'kosten deelnemer 4'!F48","v":0},{"$f":"'kosten deelnemer 5'!F48","v":0},{"$f":"'kosten deelnemer 6'!F48","v":0},{"$f":"'kosten deelnemer 7'!F48","v":0},{"$f":"'kosten deelnemer 8'!F48","v":0},null,0]
["3.","Projectspecifieke kosten verbruikte materialen",{"$f":"'kosten deelnemer 1'!F63","v":0},{"$f":"'kosten deelnemer 2'!F63","v":0},{"$f":"'kosten deelnemer 3'!F63","v":0},{"$f":"'kosten deelnemer 4'!F63","v":0},{"$f":"'kosten deelnemer 5'!F63","v":0},{"$f":"'kosten deelnemer 6'!F63","v":0},{"$f":"'kosten deelnemer 7'!F63","v":0},{"$f":"'kosten deelnemer 8'!F63","v":0},null,0]
["4.","Projectspecifieke kosten gebruik apparatuur",{"$f":"'kosten deelnemer 1'!F77","v":0},{"$f":"'kosten deelnemer 2'!F77","v":0},{"$f":"'kosten deelnemer 3'!F77","v":0},{"$f":"'kosten deelnemer 4'!F77","v":0},{"$f":"'kosten deelnemer 5'!F77","v":0},{"$f":"'kosten deelnemer 6'!F77","v":0},{"$f":"'kosten deelnemer 7'!F77","v":0},{"$f":"'kosten deelnemer 8'!F77","v":0},null,0]
["5.","Projectspecifieke aan derden verschuldigde kosten",{"$f":"'kosten deelnemer 1'!F103","v":0},{"$f":"'kosten deelnemer 2'!F103","v":0},{"$f":"'kosten deelnemer 3'!F103","v":0},{"$f":"'kosten deelnemer 4'!F103","v":0},{"$f":"'kosten deelnemer 5'!F103","v":0},{"$f":"'kosten deelnemer 6'!F103","v":0},{"$f":"'kosten deelnemer 7'!F103","v":0},{"$f":"'kosten deelnemer 8'!F103","v":0},null,0]
[null,"Totale projectkosten",{"$f":"'kosten deelnemer 1'!F107","v":0},{"$f":"'kosten deelnemer 2'!F107","v":0},{"$f":"'kosten deelnemer 3'!F107","v":0},{"$f":"'kosten deelnemer 4'!F107","v":0},{"$f":"'kosten deelnemer 5'!F107","v":0},{"$f":"'kosten deelnemer 6'!F107","v":0},{"$f":"'kosten deelnemer 7'!F107","v":0},{"$f":"'kosten deelnemer 8'!F107","v":0},null,0]
[]
[null,"Financiering"]
[null,"Gefinancierd door het project",{"$f":"'kosten deelnemer 1'!H107","v":0},{"$f":"'kosten deelnemer 2'!H107","v":0},{"$f":"'kosten deelnemer 3'!H107","v":0},{"$f":"'kosten deelnemer 4'!H107","v":0},{"$f":"'kosten deelnemer 5'!H107","v":0},{"$f":"'kosten deelnemer 6'!H107","v":0},{"$f":"'kosten deelnemer 7'!H107","v":0},{"$f":"'kosten deelnemer 8'!H107","v":0},null,{"$f":"SUM(C18:J18)","v":0}]
[null,"Matching",{"$f":"'kosten deelnemer 1'!I107","v":0},{"$f":"'kosten deelnemer 2'!I107","v":0},{"$f":"'kosten deelnemer 3'!I107","v":0},{"$f":"'kosten deelnemer 4'!I107","v":0},{"$f":"'kosten deelnemer 5'!I107","v":0},{"$f":"'kosten deelnemer 6'!I107","v":0},{"$f":"'kosten deelnemer 7'!I107","v":0},{"$f":"'kosten deelnemer 8'!I107","v":0},null,{"$f":"SUM(C19:J19)","v":0}]
[null,"Totale projectkosten",{"$f":"SUM(C18:C19)","v":0},0,0,0,0,0,{"$f":"SUM(I18:I19)","v":0},{"$f":"SUM(J18:J19)","v":0},null,{"$f":"SUM(C20:J20)","v":0}]
[]
[null,"Herkomst matching"]
[null,"1e geldstroom",{"$f":"'kosten deelnemer 1'!K107","v":0},{"$f":"'kosten deelnemer 2'!K107","v":0},{"$f":"'kosten deelnemer 3'!K107","v":0},{"$f":"'kosten deelnemer 4'!K107","v":0},{"$f":"'kosten deelnemer 5'!K107","v":0},{"$f":"'kosten deelnemer 6'!K107","v":0},{"$f":"'kosten deelnemer 7'!K107","v":0},{"$f":"'kosten deelnemer 8'!K107","v":0},null,{"$f":"SUM(C23:J23)","v":0}]
[null,"EU Kaderprogramma",{"$f":"'kosten deelnemer 1'!L107","v":0},{"$f":"'kosten deelnemer 2'!L107","v":0},{"$f":"'kosten deelnemer 3'!L107","v":0},{"$f":"'kosten deelnemer 4'!L107","v":0},{"$f":"'kosten deelnemer 5'!L107","v":0},{"$f":"'kosten deelnemer 6'!L107","v":0},{"$f":"'kosten deelnemer 7'!L107","v":0},{"$f":"'kosten deelnemer 8'!L107","v":0},null,{"$f":"SUM(C24:J24)","v":0}]
[null,"NWO",{"$f":"'kosten deelnemer 1'!M107","v":0},{"$f":"'kosten deelnemer 2'!M107","v":0},{"$f":"'kosten deelnemer 3'!M107","v":0},{"$f":"'kosten deelnemer 4'!M107","v":0},{"$f":"'kosten deelnemer 5'!M107","v":0},{"$f":"'kosten deelnemer 6'!M107","v":0},{"$f":"'kosten deelnemer 7'!M107","v":0},{"$f":"'kosten deelnemer 8'!M107","v":0},null,{"$f":"SUM(C25:J25)","v":0}]
[null,"Overig:",{"$f":"'kosten deelnemer 1'!N107+'kosten deelnemer 1'!O107","v":0},{"$f":"'kosten deelnemer 2'!N107+'kosten deelnemer 2'!O107","v":0},{"$f":"'kosten deelnemer 3'!N107+'kosten deelnemer 3'!O107","v":0},{"$f":"'kosten deelnemer 4'!N107+'kosten deelnemer 4'!O107","v":0},{"$f":"'kosten deelnemer 5'!N107+'kosten deelnemer 5'!O107","v":0},{"$f":"'kosten deelnemer 6'!N107+'kosten deelnemer 6'!O107","v":0},{"$f":"'kosten deelnemer 7'!N107+'kosten deelnemer 7'!O107","v":0},{"$f":"'kosten deelnemer 8'!N107+'kosten deelnemer 8'!O107","v":0},null,{"$f":"SUM(C26:J26)","v":0}]
[null,"Totale projectkosten matching",{"$f":"SUM(C23:C26)","v":0},0,0,0,0,0,{"$f":"SUM(I23:I26)","v":0},{"$f":"SUM(J23:J26)","v":0},null,{"$f":"SUM(C27:J27)","v":0}]

{"sheet":"Specificatie apparatuur","index":11,"n_rows":34,"n_cols":22,"rows_kept":34,"cut":false,"hidden":false,"merged":[[4,2,4,7],[2,1,2,2],[2,3,2,4]]}
[null,"Specificatie apparatuur"]
[]
[null,"Flagship:",null,{"$f":"[1]Projectdeelnemers!C1","v":0}]
[]
[null,"Projecttitel:",{"$f":"'[1]kosten deelnemer 1'!D2","v":0}]
[]
[]
[null,"Projectspecifieke kosten voor gebruik bestaande apparatuur (toerekening naar evenredigheid van de tijd welke deze apparatuur wordt gebruikt voor het project)"]
[null,"Naam aanvrager",null,"Omschrijving apparatuur",null,"Aanschafdatum",null,"Aanschafwaarde",null,"Restwaarde",null,"aantal fiscale afschrijvingsjaren apparaat (minimaal 5 jaar, indien meer jaren pas getal aan)",null,"Jaarlijkse fiscale afschrijving",null,"Gebruikspercentage apparatuur",null,"Kosten per jaar",null,"Aantal jaren gebruik op project",null,"Kosten project"]
[null,null,null,null,null,null,null,null,null,null,null,5,null,{"$f":"IF((H10-J10)/L10=0,0,(H10-J10)/L10)","v":0},null,null,null,{"$f":"N10*P10","v":0},null,null,null,{"$f":"IF(T10>L10,R10*L10,R10*T10)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,5,null,{"$f":"IF((H11-J11)/L11=0,0,(H11-J11)/L11)","v":0},null,null,null,{"$f":"N11*P11","v":0},null,null,null,{"$f":"IF(T11>L11,R11*L11,R11*T11)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,5,null,0,null,null,null,0,null,null,null,{"$f":"IF(T12>L12,R12*L12,R12*T12)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,5,null,0,null,null,null,0,null,null,null,{"$f":"IF(T13>L13,R13*L13,R13*T13)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,5,null,0,null,null,null,0,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,5,null,0,null,null,null,0,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,5,null,0,null,null,null,0,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,5,null,0,null,null,null,0,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,5,null,0,null,null,null,0,null,null,null,0]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(R10:R18)","v":0},null,null,null,{"$f":"SUM(V10:V18)","v":0}]
[]
[null,"Projectspecifieke kosten voor gebruik van speciaal aan te schaffen apparatuur"]
[null,"Naam aanvrager",null,"Omschrijving apparatuur",null,"Aanschafdatum\n(indicatie)",null,"Aanschafwaarde",null,"Restwaarde",null,"aantal fiscale afschrijvingsjaren apparaat (minimaal 5 jaar, indien meer jaren pas getal aan)",null,"Jaarlijkse fiscale afschrijving",null,"Gebruikspercentage apparatuur",null,"Kosten per jaar",null,"Aantal jaren gebruik op project",null,"Kosten project"]
[null,null,null,null,null,null,null,null,0,null,null,5,null,{"$f":"IF((H24-J24)/L24=0,0,(H24-J24)/L24)","v":0},null,1,null,{"$f":"N24*P24","v":0},null,null,null,{"$f":"IF(T24>L24,R24*L24,R24*T24)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,5,null,{"$f":"IF((H25-J25)/L25=0,0,(H25-J25)/L25)","v":0},null,1,null,{"$f":"N25*P25","v":0},null,null,null,{"$f":"IF(T25>L25,R25*L25,R25*T25)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,5,null,0,null,1,null,0,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,5,null,0,null,1,null,0,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,5,6,0,null,1,null,0,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,5,null,0,null,1,null,0,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,5,null,0,null,1,null,0,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,5,null,0,null,1,null,0,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,5,null,0,null,1,null,0,null,null,null,{"$f":"IF(T32>L32,R32*L32,R32*T32)","v":0}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(R24:R32)","v":0},null,null,null,{"$f":"SUM(V24:V32)","v":0}]